FBD Holdings plc (ISE:EG7)
Ireland
· Delayed Price · Currency is EUR 14.35
+0.35 (2.50%)
Aug 15, 2025, 4:30 PM GMT
FBD Holdings Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 463.5 | 441.01 | 401.03 | 379.7 | 334.25 | 315.23 | Upgrade
|
| Total Interest & Dividend Income | 18.02 | 21.11 | 21.58 | -18.1 | 9.16 | 10.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.66 | -0.66 | -2.3 | - | 7.51 | 1.44 | Upgrade
|
| Non-Insurance Activities Revenue | 2.9 | 3.67 | 2.47 | 3.17 | 7.31 | 9.38 | Upgrade
|
| Total Revenue | 483.76 | 465.13 | 422.78 | 364.78 | 358.23 | 336.57 | Upgrade
|
| Revenue Growth (YoY) | 8.45% | 10.02% | 15.90% | 1.83% | 6.43% | -7.78% | Upgrade
|
| Policy Benefits | 332.3 | 329.91 | 274.72 | 248.59 | 123.54 | 221.4 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 5.26 | - | - | - | 4.93 | 4.54 | Upgrade
|
| Selling, General & Administrative | - | - | - | - | 92.31 | 86.86 | Upgrade
|
| Non-Insurance Activities Expense | 10.86 | 10.6 | 6.93 | 6.05 | 6.14 | 7.28 | Upgrade
|
| Other Operating Expenses | 31.77 | 6.7 | 18.33 | 8.4 | 22.14 | 9.68 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | - | 3.86 | 2.87 | Upgrade
|
| Total Operating Expenses | 380.18 | 347.2 | 299.98 | 263.04 | 245.19 | 326.89 | Upgrade
|
| Operating Income | 103.57 | 117.93 | 122.79 | 101.73 | 113.04 | 9.69 | Upgrade
|
| Interest Expense | -2.57 | -2.56 | -2.56 | -2.56 | -2.55 | -2.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -38.58 | -37.8 | -34.02 | -33.05 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 62.43 | 77.57 | 86.22 | 66.13 | 110.49 | 7.11 | Upgrade
|
| Asset Writedown | -0.5 | -0.5 | -4.81 | -0.29 | -0.06 | -2.3 | Upgrade
|
| Pretax Income | 61.93 | 77.07 | 81.41 | 65.84 | 110.44 | 4.8 | Upgrade
|
| Income Tax Expense | 7.96 | 9.86 | 11.87 | 8.28 | 14.03 | 0.41 | Upgrade
|
| Earnings From Continuing Ops. | 53.97 | 67.21 | 69.54 | 57.56 | 96.41 | 4.39 | Upgrade
|
| Net Income to Company | 53.97 | 67.21 | 69.54 | 57.56 | 96.41 | 4.39 | Upgrade
|
| Net Income | 53.97 | 67.21 | 69.54 | 57.56 | 96.41 | 4.39 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | - | Upgrade
|
| Net Income to Common | 53.68 | 66.92 | 69.26 | 57.27 | 96.13 | 4.39 | Upgrade
|
| Net Income Growth | -16.06% | -3.36% | 20.82% | -40.30% | 2096.11% | -95.53% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 36 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | 1.45% | -0.07% | 0.62% | 1.38% | 0.59% | 0.69% | Upgrade
|
| EPS (Basic) | 1.49 | 1.86 | 1.94 | 1.61 | 2.74 | 0.13 | Upgrade
|
| EPS (Diluted) | 1.46 | 1.83 | 1.90 | 1.57 | 2.68 | 0.12 | Upgrade
|
| EPS Growth | -18.09% | -3.68% | 21.02% | -41.42% | 2133.35% | -95.65% | Upgrade
|
| Free Cash Flow | 59.23 | 79.52 | 61.5 | 96.89 | 48.25 | 72.47 | Upgrade
|
| Free Cash Flow Per Share | 1.61 | 2.17 | 1.68 | 2.66 | 1.34 | 2.03 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | - | Upgrade
|
| Operating Margin | 21.41% | 25.35% | 29.04% | 27.89% | 31.55% | 2.88% | Upgrade
|
| Profit Margin | 11.10% | 14.39% | 16.38% | 15.70% | 26.83% | 1.30% | Upgrade
|
| Free Cash Flow Margin | 12.24% | 17.10% | 14.55% | 26.56% | 13.47% | 21.53% | Upgrade
|
| EBITDA | 113.4 | 127.49 | 132.27 | 113.04 | 129.58 | 20.08 | Upgrade
|
| EBITDA Margin | 23.44% | 27.41% | 31.29% | 30.99% | 36.17% | 5.96% | Upgrade
|
| D&A For EBITDA | 9.82 | 9.57 | 9.48 | 11.3 | 16.55 | 10.39 | Upgrade
|
| EBIT | 103.57 | 117.93 | 122.79 | 101.73 | 113.04 | 9.69 | Upgrade
|
| EBIT Margin | 21.41% | 25.35% | 29.04% | 27.89% | 31.55% | 2.88% | Upgrade
|
| Effective Tax Rate | 12.86% | 12.79% | 14.58% | 12.58% | 12.70% | 8.58% | Upgrade
|
| Revenue as Reported | - | - | - | - | 357.23 | 335 | Upgrade
|
Updated Aug 9, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.