Astor Enerji A.S. (IST:ASTOR)
99.35
+1.25 (1.27%)
At close: Dec 5, 2025
Astor Enerji A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 24,074 | 26,624 | 24,421 | 13,784 | 3,154 |
| Revenue Growth (YoY) | -27.58% | 9.02% | 77.17% | 336.97% | - |
| Cost of Revenue | 15,798 | 17,421 | 15,083 | 9,598 | 2,270 |
| Gross Profit | 8,275 | 9,203 | 9,338 | 4,185 | 884.07 |
| Selling, General & Admin | 2,111 | 1,895 | 1,317 | 647.76 | 85.21 |
| Research & Development | -125.8 | 191.52 | 102.99 | 52.21 | 22.59 |
| Other Operating Expenses | 712.34 | 399.69 | -84.13 | -249.88 | 21.21 |
| Operating Expenses | 2,698 | 2,486 | 1,336 | 450.09 | 129.01 |
| Operating Income | 5,578 | 6,717 | 8,001 | 3,735 | 755.06 |
| Interest Expense | -1,241 | -676.25 | -736.09 | -865.11 | -85.38 |
| Interest & Investment Income | 6,037 | 3,229 | 1,686 | 259.92 | 22.04 |
| Currency Exchange Gain (Loss) | -64.01 | -34.96 | 101.95 | 237.85 | -57.51 |
| Other Non Operating Income (Expenses) | -5,579 | -3,646 | -1,085 | -1,068 | -65.29 |
| EBT Excluding Unusual Items | 4,731 | 5,588 | 7,969 | 2,300 | 568.91 |
| Gain (Loss) on Sale of Investments | 6.71 | -442.14 | -411.46 | -16.65 | -13.81 |
| Pretax Income | 4,738 | 5,146 | 7,557 | 2,283 | 555.1 |
| Income Tax Expense | -425.99 | 121.3 | 918.08 | 242.56 | 37.42 |
| Net Income | 5,164 | 5,025 | 6,639 | 2,040 | 517.68 |
| Net Income to Common | 5,164 | 5,025 | 6,639 | 2,040 | 517.68 |
| Net Income Growth | -41.97% | -24.31% | 225.36% | 294.16% | - |
| Shares Outstanding (Basic) | 998 | 998 | 992 | 850 | 205 |
| Shares Outstanding (Diluted) | 998 | 998 | 992 | 850 | 205 |
| Shares Change (YoY) | -1.31% | 0.65% | 16.65% | 313.94% | - |
| EPS (Basic) | 5.17 | 5.03 | 6.70 | 2.40 | 2.52 |
| EPS (Diluted) | 5.17 | 5.03 | 6.70 | 2.40 | 2.52 |
| EPS Growth | -41.20% | -24.80% | 178.93% | -4.78% | - |
| Free Cash Flow | -6,381 | 3,358 | 3,142 | 208.3 | -371.57 |
| Free Cash Flow Per Share | -6.39 | 3.36 | 3.17 | 0.24 | -1.81 |
| Dividend Per Share | 1.512 | 1.512 | 1.320 | 0.529 | - |
| Dividend Growth | 14.51% | 14.51% | 149.60% | - | - |
| Gross Margin | 34.38% | 34.57% | 38.24% | 30.36% | 28.03% |
| Operating Margin | 23.17% | 25.23% | 32.77% | 27.10% | 23.94% |
| Profit Margin | 21.45% | 18.87% | 27.19% | 14.80% | 16.41% |
| Free Cash Flow Margin | -26.51% | 12.61% | 12.87% | 1.51% | -11.78% |
| EBITDA | 6,215 | 7,247 | 8,386 | 3,757 | 800.03 |
| EBITDA Margin | 25.82% | 27.22% | 34.34% | 27.25% | 25.36% |
| D&A For EBITDA | 637.57 | 530.05 | 384.75 | 21.44 | 44.97 |
| EBIT | 5,578 | 6,717 | 8,001 | 3,735 | 755.06 |
| EBIT Margin | 23.17% | 25.23% | 32.77% | 27.10% | 23.94% |
| Effective Tax Rate | - | 2.36% | 12.15% | 10.62% | 6.74% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.