Bati Ege Gayrimenkul Yatirim Ortakligi A.S. (IST:BEGYO)
5.07
-0.03 (-0.59%)
Last updated: Dec 4, 2025, 5:07 PM GMT+3
IST:BEGYO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 710.77 | 970.8 | 159.31 | 167.48 | 35.57 | 24 |
| Revenue Growth (YoY) | 58.87% | 509.38% | -4.88% | 370.85% | 48.20% | - |
| Cost of Revenue | 283.19 | 464.97 | 26.88 | 37.52 | 10.95 | 10.85 |
| Gross Profit | 427.58 | 505.82 | 132.43 | 129.96 | 24.62 | 13.16 |
| Selling, General & Admin | 20.4 | 19.21 | 28.4 | 7.17 | 1.7 | 1.9 |
| Other Operating Expenses | 17.69 | 3.57 | -1.43 | -2.82 | -0.45 | -1.01 |
| Operating Expenses | 38.1 | 22.78 | 26.97 | 4.35 | 1.25 | 0.89 |
| Operating Income | 389.48 | 483.04 | 105.46 | 125.6 | 23.37 | 12.27 |
| Interest Expense | -65.6 | -78.06 | -629.28 | -351.94 | -236.37 | -138.54 |
| Interest & Investment Income | - | 4.7 | 0.17 | 320.74 | 367.56 | 28.45 |
| Currency Exchange Gain (Loss) | -0.69 | -0.69 | -73.74 | -319.61 | -318.01 | -126.96 |
| Other Non Operating Income (Expenses) | -305.72 | 721.27 | 1,030 | 1,157 | -0.08 | -0.02 |
| EBT Excluding Unusual Items | 17.48 | 1,130 | 433.09 | 931.88 | -163.53 | -224.81 |
| Gain (Loss) on Sale of Investments | - | - | - | -90.9 | -0 | - |
| Asset Writedown | 28.27 | 28.27 | -183.84 | - | - | - |
| Pretax Income | 45.75 | 1,159 | 249.25 | 840.98 | -163.53 | -224.81 |
| Income Tax Expense | -36.39 | 25.22 | 49.36 | 155.68 | -51.36 | -47.66 |
| Net Income | 82.14 | 1,133 | 199.89 | 685.3 | -112.17 | -177.14 |
| Net Income to Common | 82.14 | 1,133 | 199.89 | 685.3 | -112.17 | -177.14 |
| Net Income Growth | -90.10% | 466.97% | -70.83% | - | - | - |
| Shares Outstanding (Basic) | 815 | 815 | 545 | 258 | 5 | 5 |
| Shares Outstanding (Diluted) | 815 | 815 | 545 | 258 | 5 | 5 |
| Shares Change (YoY) | 6.41% | 49.55% | 111.17% | 5061.53% | - | - |
| EPS (Basic) | 0.10 | 1.39 | 0.37 | 2.66 | -22.43 | -35.43 |
| EPS (Diluted) | 0.10 | 1.39 | 0.37 | 2.66 | -22.43 | -35.43 |
| EPS Growth | -90.69% | 279.13% | -86.19% | - | - | - |
| Free Cash Flow | 302.92 | 93.5 | 644.4 | -10.29 | 397.65 | 218.28 |
| Free Cash Flow Per Share | 0.37 | 0.12 | 1.18 | -0.04 | 79.53 | 43.66 |
| Gross Margin | 60.16% | 52.10% | 83.13% | 77.60% | 69.21% | 54.81% |
| Operating Margin | 54.80% | 49.76% | 66.20% | 75.00% | 65.70% | 51.12% |
| Profit Margin | 11.56% | 116.74% | 125.47% | 409.19% | -315.35% | -738.10% |
| Free Cash Flow Margin | 42.62% | 9.63% | 404.50% | -6.14% | 1117.98% | 909.49% |
| EBITDA | 391.04 | 485.18 | 109.08 | 127.18 | 23.64 | 12.58 |
| EBITDA Margin | 55.02% | 49.98% | 68.47% | 75.94% | 66.47% | 52.43% |
| D&A For EBITDA | 1.56 | 2.14 | 3.62 | 1.58 | 0.27 | 0.31 |
| EBIT | 389.48 | 483.04 | 105.46 | 125.6 | 23.37 | 12.27 |
| EBIT Margin | 54.80% | 49.76% | 66.20% | 75.00% | 65.70% | 51.12% |
| Effective Tax Rate | - | 2.18% | 19.80% | 18.51% | - | - |
| Advertising Expenses | - | 1.35 | 5.6 | 0.4 | 0 | 0.01 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.