IST:BINBN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	784.35	780.46	662.35	242.15
Revenue Growth (YoY)	0.50%	17.83%	173.53%	-
Cost of Revenue	602.92	409.12	350.82	120.63
Gross Profit	181.43	371.33	311.52	121.52
Selling, General & Admin	227.5	248.36	230.7	25.3
Other Operating Expenses	38.26	36.52	13.46	1.76
Operating Expenses	265.75	284.88	244.16	27.07
Operating Income	-84.32	86.45	67.37	94.46
Interest Expense	-119.49	-33.45	-116.09	-18.4
Interest & Investment Income	218.06	25.92	110.8	7.44
Currency Exchange Gain (Loss)	20.42	32.74	29.72	26.14
Other Non Operating Income (Expenses)	-81.95	-79.03	-122.42	-45.98
EBT Excluding Unusual Items	-47.28	32.63	-30.63	63.66
Asset Writedown	-0.6	-	-	-
Pretax Income	-47.88	32.63	-30.63	63.66
Income Tax Expense	77.17	-1.73	73.01	36.53
Earnings From Continuing Operations	-125.05	34.36	-103.64	27.13
Minority Interest in Earnings	-	1.26	0.07	-
Net Income	-125.05	35.61	-103.57	27.13
Net Income to Common	-125.05	35.61	-103.57	27.13
Shares Outstanding (Basic)	100	100	-	-
Shares Outstanding (Diluted)	100	100	-	-
EPS (Basic)	-1.25	0.36	-	-
EPS (Diluted)	-1.25	0.36	-	-
Free Cash Flow	-1,878	1,072	-273.61	-524.08
Free Cash Flow Per Share	-18.84	10.75	-	-
Gross Margin	23.13%	47.58%	47.03%	50.19%
Operating Margin	-10.75%	11.08%	10.17%	39.01%
Profit Margin	-15.94%	4.56%	-15.64%	11.20%
Free Cash Flow Margin	-239.46%	137.40%	-41.31%	-216.43%
EBITDA	64.81	214.45	154.63	112.55
EBITDA Margin	8.26%	27.48%	23.34%	46.48%
D&A For EBITDA	149.13	128	87.26	18.1
EBIT	-84.32	86.45	67.37	94.46
EBIT Margin	-10.75%	11.08%	10.17%	39.01%
Effective Tax Rate	-	-	-	57.39%
Advertising Expenses	8.32	38.23	11.2	2.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.