Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. (IST:BRSAN)
Turkey
· Delayed Price · Currency is TRY 492.75
-15.75 (-3.10%)
At close: Dec 5, 2025
IST:BRSAN Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 63,336 | 55,066 | 42,175 | 22,205 | 7,330 | 3,729 | Upgrade
|
| Revenue Growth (YoY) | 6.58% | 30.56% | 89.94% | 202.93% | 96.57% | -18.48% | Upgrade
|
| Cost of Revenue | 58,437 | 51,483 | 35,110 | 19,077 | 6,740 | 3,379 | Upgrade
|
| Gross Profit | 4,899 | 3,583 | 7,066 | 3,128 | 590.39 | 350.04 | Upgrade
|
| Selling, General & Admin | 2,948 | 2,608 | 1,949 | 1,031 | 419.46 | 307.01 | Upgrade
|
| Other Operating Expenses | -684.61 | -760.68 | -546.69 | -249.5 | -118.94 | -110.84 | Upgrade
|
| Operating Expenses | 2,263 | 1,848 | 1,403 | 781.73 | 300.52 | 196.17 | Upgrade
|
| Operating Income | 2,636 | 1,735 | 5,663 | 2,346 | 289.87 | 153.87 | Upgrade
|
| Interest Expense | -1,420 | -1,983 | -1,486 | -710.05 | -195.94 | -145.25 | Upgrade
|
| Interest & Investment Income | 294.24 | 295.55 | 883.44 | 357.28 | 34.28 | 25.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -150.17 | -25.85 | 27.76 | 129.9 | 14.62 | 13.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -100.05 | -85.08 | -91.44 | -334.5 | -57.5 | -42.86 | Upgrade
|
| EBT Excluding Unusual Items | 1,260 | -63.42 | 4,996 | 1,789 | 85.32 | 4.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.43 | -1.48 | Upgrade
|
| Asset Writedown | - | - | -32.6 | -30.09 | - | - | Upgrade
|
| Pretax Income | 1,149 | -63.42 | 4,964 | 1,759 | 84.9 | 3.31 | Upgrade
|
| Income Tax Expense | 154.05 | 164.27 | 861.03 | 408.66 | -9.53 | 13.77 | Upgrade
|
| Earnings From Continuing Operations | 995 | -227.69 | 4,103 | 1,350 | 94.43 | -10.47 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -0.19 | Upgrade
|
| Net Income to Company | 995 | -227.69 | 4,103 | 1,350 | 94.43 | -10.66 | Upgrade
|
| Minority Interest in Earnings | 0.59 | 1.08 | -0.21 | -0.16 | -0.1 | 0.16 | Upgrade
|
| Net Income | 995.58 | -226.61 | 4,103 | 1,350 | 94.32 | -10.5 | Upgrade
|
| Net Income to Common | 995.58 | -226.61 | 4,103 | 1,350 | 94.32 | -10.5 | Upgrade
|
| Net Income Growth | -24.66% | - | 203.96% | 1330.98% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 142 | 142 | 142 | 142 | 142 | 142 | Upgrade
|
| Shares Outstanding (Diluted) | 142 | 142 | 142 | 142 | 142 | 142 | Upgrade
|
| EPS (Basic) | 7.02 | -1.60 | 28.94 | 9.52 | 0.67 | -0.07 | Upgrade
|
| EPS (Diluted) | 7.02 | -1.60 | 28.94 | 9.52 | 0.67 | -0.07 | Upgrade
|
| EPS Growth | -24.66% | - | 203.96% | 1330.99% | - | - | Upgrade
|
| Free Cash Flow | 6,046 | -995.31 | 6,932 | -2,258 | 1,688 | -499.63 | Upgrade
|
| Free Cash Flow Per Share | 42.65 | -7.02 | 48.90 | -15.93 | 11.91 | -3.52 | Upgrade
|
| Gross Margin | 7.74% | 6.51% | 16.75% | 14.09% | 8.05% | 9.39% | Upgrade
|
| Operating Margin | 4.16% | 3.15% | 13.43% | 10.56% | 3.96% | 4.13% | Upgrade
|
| Profit Margin | 1.57% | -0.41% | 9.73% | 6.08% | 1.29% | -0.28% | Upgrade
|
| Free Cash Flow Margin | 9.55% | -1.81% | 16.43% | -10.17% | 23.03% | -13.40% | Upgrade
|
| EBITDA | 4,278 | 3,009 | 6,571 | 2,858 | 550.32 | 355.87 | Upgrade
|
| EBITDA Margin | 6.75% | 5.46% | 15.58% | 12.87% | 7.51% | 9.54% | Upgrade
|
| D&A For EBITDA | 1,642 | 1,274 | 907.56 | 511.63 | 260.45 | 202 | Upgrade
|
| EBIT | 2,636 | 1,735 | 5,663 | 2,346 | 289.87 | 153.87 | Upgrade
|
| EBIT Margin | 4.16% | 3.15% | 13.43% | 10.56% | 3.95% | 4.13% | Upgrade
|
| Effective Tax Rate | 13.41% | - | 17.35% | 23.24% | - | 416.73% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.