Coca-Cola Içecek Anonim Sirketi (IST:CCOLA)

IST:CCOLA Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	22,465	23,254	31,409	23,083	4,142	4,661
Short-Term Investments	-	0.11	443.26	1,035	11.58	23.16
Cash & Short-Term Investments	22,465	23,254	31,852	24,118	4,153	4,684
Cash Growth	-11.53%	-27.00%	32.07%	480.71%	-11.33%	59.70%
Accounts Receivable	29,290	12,929	12,726	6,123	1,870	1,092
Other Receivables	4,635	5,037	2,881	2,617	814.44	530.13
Receivables	33,924	17,966	15,607	8,739	2,685	1,623
Inventory	18,305	15,381	18,744	11,193	2,501	1,041
Prepaid Expenses	2,274	2,079	1,471	753.6	184.33	152.04
Restricted Cash	324.83	95.63	99.28	218	62.07	-
Other Current Assets	1,929	1,982	1,895	1,503	1,128	217.58
Total Current Assets	79,222	60,757	69,669	46,524	10,713	7,717
Property, Plant & Equipment	65,476	54,974	51,654	34,332	12,255	7,537
Goodwill	6,295	5,517	6,706	5,288	2,377	983.48
Other Intangible Assets	28,196	24,190	27,865	20,006	7,427	2,464
Long-Term Deferred Tax Assets	1,108	1,061	838.38	384.99	325.5	183.34
Other Long-Term Assets	2,885	1,828	2,311	723.97	163.11	262.4
Total Assets	183,184	148,327	159,045	107,259	33,262	19,147
Accounts Payable	37,234	25,618	26,849	13,650	3,957	1,837
Accrued Expenses	4,642	2,442	2,369	1,706	501.39	293.5
Short-Term Debt	20,104	15,151	12,320	4,005	830.11	984.45
Current Portion of Long-Term Debt	6,063	6,012	13,477	5,342	481.46	258.51
Current Portion of Leases	225.25	242.22	282.89	190.04	56.21	56.77
Current Income Taxes Payable	1,169	547.72	590.48	272.71	115.95	62.43
Current Unearned Revenue	490.08	420.91	296.52	300.26	89.82	-
Other Current Liabilities	3,449	2,553	3,744	2,918	1,451	829.64
Total Current Liabilities	73,375	52,988	59,929	28,385	7,483	4,323
Long-Term Debt	31,220	27,114	26,727	24,198	7,760	4,729
Long-Term Leases	462.14	624.65	670.46	609.55	263.47	178.8
Long-Term Unearned Revenue	0.36	0.36	63.97	90.33	-	-
Long-Term Deferred Tax Liabilities	5,197	5,058	5,681	5,033	1,840	813.96
Other Long-Term Liabilities	3.77	3.6	11.5	896.77	710.42	219.99
Total Liabilities	111,312	86,674	94,140	60,109	18,292	10,411
Common Stock	2,798	2,798	254.37	254.37	254.37	254.37
Additional Paid-In Capital	4,585	3,930	3,930	2,800	98.79	214.24
Retained Earnings	87,100	71,811	59,862	30,236	5,417	3,796
Comprehensive Income & Other	-32,038	-24,835	-7,325	7,507	7,285	3,398
Total Common Equity	62,445	53,704	56,722	40,797	13,055	7,662
Minority Interest	9,426	7,949	8,184	6,353	1,915	1,074
Shareholders' Equity	71,872	61,653	64,905	47,150	14,970	8,737
Total Liabilities & Equity	183,184	148,327	159,045	107,259	33,262	19,147
Total Debt	58,074	49,145	53,477	34,345	9,391	6,207
Net Cash (Debt)	-35,610	-25,891	-21,625	-10,228	-5,238	-1,523
Net Cash Per Share	-12.73	-9.25	-7.73	-3.66	-1.87	-0.54
Filing Date Shares Outstanding	2,798	2,798	2,798	2,798	2,798	2,798
Total Common Shares Outstanding	2,798	2,798	2,798	2,798	2,798	2,798
Working Capital	5,847	7,769	9,741	18,140	3,231	3,394
Book Value Per Share	22.32	19.19	20.27	14.58	4.67	2.74
Tangible Book Value	27,953	23,998	22,150	15,503	3,251	4,215
Tangible Book Value Per Share	9.99	8.58	7.92	5.54	1.16	1.51
Land	29,820	25,850	26,446	17,871	4,818	2,791
Machinery	58,167	49,307	54,128	37,375	10,891	6,139
Construction In Progress	8,344	5,578	4,236	1,533	843.73	284.18
Leasehold Improvements	306.78	250.29	253	200.65	12.42	12.42

Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.