Çemas Döküm Sanayi A.S. (IST:CEMAS)
4.700
-0.040 (-0.84%)
At close: Dec 5, 2025
Çemas Döküm Sanayi A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,302 | 1,881 | 2,384 | 1,845 | 332.91 | 202.78 | Upgrade
|
| Revenue Growth (YoY) | -51.63% | -21.11% | 29.21% | 454.29% | 64.17% | 39.52% | Upgrade
|
| Cost of Revenue | 1,819 | 1,882 | 2,179 | 1,461 | 273.81 | 160.15 | Upgrade
|
| Gross Profit | -516.83 | -0.77 | 204.97 | 383.98 | 59.1 | 42.64 | Upgrade
|
| Selling, General & Admin | 199.09 | 239.24 | 318.95 | 209.78 | 40.78 | 26.05 | Upgrade
|
| Other Operating Expenses | -91.61 | -71.57 | -39.52 | -82.1 | -13.36 | -8.63 | Upgrade
|
| Operating Expenses | 107.48 | 167.67 | 279.43 | 127.68 | 27.42 | 17.42 | Upgrade
|
| Operating Income | -624.31 | -168.44 | -74.46 | 256.3 | 31.68 | 25.22 | Upgrade
|
| Interest Expense | -54.33 | -111.12 | -68.41 | -45.45 | -9.48 | -13.9 | Upgrade
|
| Interest & Investment Income | 302.01 | 267.23 | 146.16 | 68.57 | 36.89 | 4.52 | Upgrade
|
| Earnings From Equity Investments | -4.9 | -0.16 | 95.93 | -28.23 | 16.2 | -21.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -66.22 | 69.55 | 506.38 | 399.96 | 223.04 | 37.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.3 | -380.51 | -1,062 | -988.71 | -0.76 | -0.82 | Upgrade
|
| EBT Excluding Unusual Items | -413.45 | -323.45 | -456.21 | -337.56 | 297.55 | 31.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | -102.66 | -118.19 | -20.7 | -16.86 | -3.1 | - | Upgrade
|
| Legal Settlements | - | - | 6.58 | 7.5 | -0.24 | -0.27 | Upgrade
|
| Pretax Income | -516.1 | -441.64 | -468.82 | -344.95 | 296.43 | 31.55 | Upgrade
|
| Income Tax Expense | 85.59 | 39.91 | -37.46 | -129.44 | -26.42 | -8.46 | Upgrade
|
| Earnings From Continuing Operations | -601.69 | -481.55 | -431.36 | -215.51 | 322.85 | 40 | Upgrade
|
| Minority Interest in Earnings | 10.87 | -8.54 | -4.75 | 7.84 | -3.28 | -0.11 | Upgrade
|
| Net Income | -590.82 | -490.09 | -436.12 | -207.66 | 319.57 | 39.89 | Upgrade
|
| Net Income to Common | -590.82 | -490.09 | -436.12 | -207.66 | 319.57 | 39.89 | Upgrade
|
| Net Income Growth | - | - | - | - | 701.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 791 | 791 | 791 | 791 | 791 | 474 | Upgrade
|
| Shares Outstanding (Diluted) | 791 | 791 | 791 | 791 | 791 | 474 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 66.88% | 100.00% | Upgrade
|
| EPS (Basic) | -0.75 | -0.62 | -0.55 | -0.26 | 0.40 | 0.08 | Upgrade
|
| EPS (Diluted) | -0.75 | -0.62 | -0.55 | -0.26 | 0.40 | 0.08 | Upgrade
|
| EPS Growth | - | - | - | - | 380.03% | - | Upgrade
|
| Free Cash Flow | -739.9 | -1,134 | -780.24 | -636.6 | 61.82 | -44.37 | Upgrade
|
| Free Cash Flow Per Share | -0.94 | -1.43 | -0.99 | -0.81 | 0.08 | -0.09 | Upgrade
|
| Gross Margin | -39.70% | -0.04% | 8.60% | 20.81% | 17.75% | 21.03% | Upgrade
|
| Operating Margin | -47.96% | -8.96% | -3.12% | 13.89% | 9.52% | 12.44% | Upgrade
|
| Profit Margin | -45.39% | -26.05% | -18.29% | -11.25% | 95.99% | 19.67% | Upgrade
|
| Free Cash Flow Margin | -56.84% | -60.29% | -32.72% | -34.50% | 18.57% | -21.88% | Upgrade
|
| EBITDA | -396.44 | 57.26 | 108.16 | 341.07 | 45.4 | 37.6 | Upgrade
|
| EBITDA Margin | -30.45% | 3.04% | 4.54% | 18.48% | 13.64% | 18.54% | Upgrade
|
| D&A For EBITDA | 227.87 | 225.7 | 182.63 | 84.77 | 13.73 | 12.38 | Upgrade
|
| EBIT | -624.31 | -168.44 | -74.46 | 256.3 | 31.68 | 25.22 | Upgrade
|
| EBIT Margin | -47.96% | -8.95% | -3.12% | 13.89% | 9.52% | 12.44% | Upgrade
|
| Advertising Expenses | - | 0.99 | 1.29 | 0.37 | 0.06 | 0.01 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.