Çimsa Çimento Sanayi ve Ticaret A.S. (IST:CIMSA)

IST:CIMSA Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	5,717	7,687	9,106	6,912	257.91	903.96
Trading Asset Securities	-	21.95	37.97	1,752	27.11	42.59
Cash & Short-Term Investments	5,717	7,709	9,143	8,663	285.02	946.55
Cash Growth	-0.36%	-15.68%	5.55%	2939.46%	-69.89%	254.05%
Accounts Receivable	8,047	5,658	3,385	2,772	900.92	321.77
Other Receivables	23.01	120.79	167.37	218.69	18.21	2.69
Receivables	8,070	5,779	3,552	2,991	919.13	324.46
Inventory	6,362	5,168	4,131	2,855	697.56	228.65
Prepaid Expenses	508.01	236.15	348.84	122.8	18.11	2.03
Other Current Assets	178.85	389.83	274.04	312.94	320.01	1,055
Total Current Assets	20,836	19,282	17,450	14,945	2,240	2,557
Property, Plant & Equipment	37,846	28,584	22,936	13,782	1,464	1,604
Long-Term Investments	2,724	2,806	3,622	2,377	1,022	719.32
Goodwill	4,915	4,275	3,455	2,393	148.12	148.12
Other Intangible Assets	11,940	9,515	4,289	2,731	27.96	16.65
Long-Term Deferred Tax Assets	1,991	2,112	1,882	903.5	315.18	55.46
Other Long-Term Assets	929.99	1,030	1,787	689.04	30.98	28.24
Total Assets	81,181	67,604	55,421	37,820	5,249	5,129
Accounts Payable	6,970	6,646	4,619	3,559	647.11	572.4
Accrued Expenses	358.64	635.67	296.58	164.56	35.81	29.4
Short-Term Debt	3,555	7,017	3,537	3,994	743.66	1,112
Current Portion of Long-Term Debt	2,147	6,757	1,591	1,599	188.63	181.27
Current Portion of Leases	222.14	97.07	80.55	68.3	24.53	12.76
Current Income Taxes Payable	81.98	88.15	68.22	25.67	23.66	17.06
Current Unearned Revenue	108.9	177.31	277.12	54.66	24.28	11.3
Other Current Liabilities	4,422	3,318	2,346	1,172	248.05	1,002
Total Current Liabilities	17,865	24,737	12,816	10,637	1,936	2,938
Long-Term Debt	19,663	7,136	6,767	4,232	378.31	229.51
Long-Term Leases	890.78	482.76	508.03	323.23	24.34	25.47
Long-Term Deferred Tax Liabilities	2,602	2,776	1,239	1,115	60.34	31.8
Other Long-Term Liabilities	1,921	220.23	30.27	24.79	6.99	16.96
Total Liabilities	43,229	35,567	21,587	16,593	2,476	3,290
Common Stock	945.59	945.59	945.59	135.08	135.08	135.08
Additional Paid-In Capital	7.38	6.32	6.32	4.38	0.58	1.1
Retained Earnings	29,058	24,589	23,117	14,903	2,384	1,367
Comprehensive Income & Other	-1,004	-795.51	2,734	809.78	-24.84	76.97
Total Common Equity	29,006	24,745	26,803	15,852	2,495	1,581
Minority Interest	8,946	7,292	7,031	5,375	278.05	258.31
Shareholders' Equity	37,952	32,037	33,834	21,227	2,773	1,839
Total Liabilities & Equity	81,181	67,604	55,421	37,820	5,249	5,129
Total Debt	26,477	21,490	12,484	10,216	1,359	1,561
Net Cash (Debt)	-20,761	-13,781	-3,340	-1,553	-1,074	-614.35
Net Cash Per Share	-21.93	-14.57	-3.53	-1.64	-1.14	-0.65
Filing Date Shares Outstanding	943.59	945.59	945.59	945.59	945.59	945.59
Total Common Shares Outstanding	943.59	945.59	945.59	945.59	945.59	945.59
Working Capital	2,971	-5,455	4,633	4,309	304.09	-381.44
Book Value Per Share	30.74	26.17	28.35	16.76	2.64	1.67
Tangible Book Value	12,151	10,955	19,059	10,728	2,319	1,416
Tangible Book Value Per Share	12.88	11.59	20.16	11.35	2.45	1.50
Land	-	919.45	929.19	614.91	56.56	67.02
Buildings	-	9,808	9,304	6,056	492.69	542.69
Machinery	-	37,877	30,634	18,560	1,812	2,072
Construction In Progress	-	1,901	212.58	345.34	61.62	38.57
Leasehold Improvements	-	1,126	83.28	57.68	8.81	9.06

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.