Çelebi Hava Servisi A.S. (IST:CLEBI)
Turkey
· Delayed Price · Currency is TRY 1,589.00
+20.00 (1.27%)
At close: Dec 5, 2025
Çelebi Hava Servisi A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 21,360 | 19,178 | 10,865 | 6,072 | 2,560 | 1,542 | Upgrade
|
| Revenue Growth (YoY) | 24.49% | 76.52% | 78.93% | 137.17% | 66.08% | -17.91% | Upgrade
|
| Cost of Revenue | 14,486 | 13,177 | 7,198 | 3,902 | 1,728 | 1,152 | Upgrade
|
| Gross Profit | 6,874 | 6,001 | 3,667 | 2,170 | 831.87 | 389.86 | Upgrade
|
| Selling, General & Admin | 1,984 | 1,666 | 1,005 | 590.64 | 278.2 | 203.73 | Upgrade
|
| Other Operating Expenses | 352.19 | 102.62 | 133.5 | 7.72 | 24.88 | 27.12 | Upgrade
|
| Operating Expenses | 2,336 | 1,769 | 1,139 | 598.36 | 303.08 | 230.85 | Upgrade
|
| Operating Income | 4,538 | 4,232 | 2,529 | 1,571 | 528.79 | 159.01 | Upgrade
|
| Interest Expense | -537.46 | -437.61 | -290.36 | -200.48 | -132.1 | -230.3 | Upgrade
|
| Interest & Investment Income | 140.06 | 308.44 | 149.57 | 64.31 | 114.61 | 35.6 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1.91 | 3.78 | 3.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.86 | -27.18 | 332.16 | 21.74 | 126.58 | -93.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 123.69 | 204.73 | 25.57 | 38.24 | 5.97 | -4.49 | Upgrade
|
| EBT Excluding Unusual Items | 4,297 | 4,281 | 2,746 | 1,493 | 647.63 | -130.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | -467.82 | -1.89 | -7.53 | -27.87 | -1.22 | -1.45 | Upgrade
|
| Legal Settlements | -8.25 | -8.25 | -20.49 | -4.95 | -16.97 | -1.85 | Upgrade
|
| Other Unusual Items | -0.28 | -0.28 | - | - | - | - | Upgrade
|
| Pretax Income | 3,825 | 4,275 | 2,721 | 1,461 | 630.04 | -133.08 | Upgrade
|
| Income Tax Expense | 640.53 | 682.44 | 895.61 | 302.74 | 65.11 | 16.87 | Upgrade
|
| Earnings From Continuing Operations | 3,184 | 3,592 | 1,825 | 1,158 | 564.92 | -149.95 | Upgrade
|
| Earnings From Discontinued Operations | 125.61 | -3.87 | 0.9 | -4.42 | - | - | Upgrade
|
| Net Income to Company | 3,310 | 3,588 | 1,826 | 1,154 | 564.92 | -149.95 | Upgrade
|
| Minority Interest in Earnings | -12.92 | -21.9 | -158.34 | -74.04 | -31.47 | -19.23 | Upgrade
|
| Net Income | 3,297 | 3,566 | 1,668 | 1,080 | 533.45 | -169.18 | Upgrade
|
| Net Income to Common | 3,297 | 3,566 | 1,668 | 1,080 | 533.45 | -169.18 | Upgrade
|
| Net Income Growth | 12.89% | 113.85% | 54.43% | 102.45% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| EPS (Basic) | 135.68 | 146.77 | 68.63 | 44.44 | 21.95 | -6.96 | Upgrade
|
| EPS (Diluted) | 135.68 | 146.77 | 68.63 | 44.44 | 21.95 | -6.96 | Upgrade
|
| EPS Growth | 12.89% | 113.85% | 54.43% | 102.45% | - | - | Upgrade
|
| Free Cash Flow | 760.59 | 3,552 | 2,117 | 1,481 | 540.34 | 373.81 | Upgrade
|
| Free Cash Flow Per Share | 31.30 | 146.18 | 87.11 | 60.95 | 22.24 | 15.38 | Upgrade
|
| Dividend Per Share | - | - | 63.000 | 42.400 | - | - | Upgrade
|
| Dividend Growth | - | - | 48.59% | - | - | - | Upgrade
|
| Gross Margin | 32.18% | 31.29% | 33.75% | 35.73% | 32.49% | 25.29% | Upgrade
|
| Operating Margin | 21.25% | 22.07% | 23.27% | 25.88% | 20.65% | 10.32% | Upgrade
|
| Profit Margin | 15.44% | 18.60% | 15.35% | 17.79% | 20.84% | -10.97% | Upgrade
|
| Free Cash Flow Margin | 3.56% | 18.52% | 19.48% | 24.39% | 21.11% | 24.25% | Upgrade
|
| EBITDA | 5,202 | 4,777 | 2,868 | 1,768 | 644.64 | 231.25 | Upgrade
|
| EBITDA Margin | 24.36% | 24.91% | 26.40% | 29.12% | 25.18% | 15.00% | Upgrade
|
| D&A For EBITDA | 664.5 | 544.51 | 339.49 | 196.58 | 115.85 | 72.24 | Upgrade
|
| EBIT | 4,538 | 4,232 | 2,529 | 1,571 | 528.79 | 159.01 | Upgrade
|
| EBIT Margin | 21.25% | 22.07% | 23.27% | 25.88% | 20.65% | 10.32% | Upgrade
|
| Effective Tax Rate | 16.75% | 15.96% | 32.92% | 20.72% | 10.33% | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.