DAP Gayrimenkul Gelistirme A.S. (IST:DAPGM)
Turkey
· Delayed Price · Currency is TRY 11.94
+0.67 (5.94%)
At close: Dec 5, 2025
IST:DAPGM Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 5,629 | 6,786 | 10,297 | 7,814 | 912.4 |
| Revenue Growth (YoY) | -43.39% | -34.09% | 31.76% | 756.47% | - |
| Cost of Revenue | 1,141 | 1,463 | 3,553 | 3,572 | 417.5 |
| Gross Profit | 4,488 | 5,323 | 6,743 | 4,243 | 494.9 |
| Selling, General & Admin | 245.65 | 275.83 | 585.83 | 503.68 | 114.78 |
| Other Operating Expenses | 50.74 | -16.12 | -23.7 | -6.29 | -5.16 |
| Operating Expenses | 296.39 | 259.71 | 562.13 | 497.38 | 109.62 |
| Operating Income | 4,191 | 5,064 | 6,181 | 3,745 | 385.28 |
| Interest Expense | -498.35 | -442.28 | -339.13 | -120.39 | -14.07 |
| Interest & Investment Income | 232.66 | 525.65 | 263.1 | 106.83 | 20.98 |
| Currency Exchange Gain (Loss) | -1.43 | 14.98 | 10.58 | -0.27 | -0.03 |
| Other Non Operating Income (Expenses) | -2,801 | -3,741 | -3,500 | -1,295 | -6.48 |
| EBT Excluding Unusual Items | 1,123 | 1,421 | 2,616 | 2,437 | 385.68 |
| Gain (Loss) on Sale of Investments | -2.54 | -2.53 | -0.45 | -0.55 | -1.05 |
| Legal Settlements | - | - | -0.23 | -0.68 | - |
| Pretax Income | 1,121 | 1,419 | 2,615 | 2,436 | 384.62 |
| Income Tax Expense | 352.92 | 590.92 | 293.26 | 489.7 | 72 |
| Earnings From Continuing Operations | 767.86 | 828.01 | 2,322 | 1,946 | 312.62 |
| Minority Interest in Earnings | - | - | - | - | -0.33 |
| Net Income | 767.86 | 828.01 | 2,322 | 1,946 | 312.29 |
| Net Income to Common | 767.86 | 828.01 | 2,322 | 1,946 | 312.29 |
| Net Income Growth | -73.27% | -64.34% | 19.32% | 523.08% | - |
| Shares Outstanding (Basic) | 2,650 | - | 2,467 | 2,467 | 1,246 |
| Shares Outstanding (Diluted) | 2,650 | - | 2,467 | 2,467 | 1,246 |
| Shares Change (YoY) | - | - | - | 98.03% | - |
| EPS (Basic) | 0.29 | - | 0.94 | 0.79 | 0.25 |
| EPS (Diluted) | 0.29 | - | 0.94 | 0.79 | 0.25 |
| EPS Growth | -73.27% | - | 19.32% | 214.63% | - |
| Free Cash Flow | 15.86 | 378.07 | -198.68 | -480.03 | -575.28 |
| Free Cash Flow Per Share | 0.01 | - | -0.08 | -0.20 | -0.46 |
| Gross Margin | 79.72% | 78.45% | 65.49% | 54.29% | 54.24% |
| Operating Margin | 74.46% | 74.62% | 60.03% | 47.93% | 42.23% |
| Profit Margin | 13.64% | 12.20% | 22.55% | 24.90% | 34.23% |
| Free Cash Flow Margin | 0.28% | 5.57% | -1.93% | -6.14% | -63.05% |
| EBITDA | 4,196 | 5,083 | 6,194 | 3,751 | 386.24 |
| EBITDA Margin | 74.54% | 74.91% | 60.16% | 48.00% | 42.33% |
| D&A For EBITDA | 4.93 | 19.64 | 13.09 | 5.86 | 0.96 |
| EBIT | 4,191 | 5,064 | 6,181 | 3,745 | 385.28 |
| EBIT Margin | 74.46% | 74.62% | 60.03% | 47.93% | 42.23% |
| Effective Tax Rate | 31.49% | 41.65% | 11.21% | 20.11% | 18.72% |
| Advertising Expenses | - | 52.12 | 113.12 | 74.57 | 29.65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.