Datagate Bilgisayar Malzemeleri Ticaret Anonim Sriketi (IST:DGATE)
Turkey
· Delayed Price · Currency is TRY 64.00
-2.25 (-3.40%)
At close: Dec 5, 2025
IST:DGATE Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,959 | 8,781 | 7,437 | 4,393 | 1,893 | 1,699 | Upgrade
|
| Revenue Growth (YoY) | 41.58% | 18.07% | 69.28% | 132.11% | 11.37% | 64.87% | Upgrade
|
| Cost of Revenue | 12,120 | 8,336 | 7,189 | 4,106 | 1,800 | 1,622 | Upgrade
|
| Gross Profit | 838.78 | 445.37 | 248.36 | 287.61 | 92.82 | 77.04 | Upgrade
|
| Selling, General & Admin | 277.72 | 219.32 | 220.89 | 109.99 | 38.17 | 31.42 | Upgrade
|
| Other Operating Expenses | 0.07 | 0.24 | 0.76 | -0.26 | 0.18 | 0.21 | Upgrade
|
| Operating Expenses | 277.79 | 219.56 | 221.66 | 109.73 | 38.35 | 31.62 | Upgrade
|
| Operating Income | 560.99 | 225.81 | 26.7 | 177.88 | 54.47 | 45.42 | Upgrade
|
| Interest Expense | -1,273 | -1,019 | -653.24 | -208.48 | -50.51 | -25.38 | Upgrade
|
| Interest & Investment Income | 755.44 | 744.87 | 466.3 | 106.77 | 35.66 | 21.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -82.17 | -25.63 | -47.18 | 41.79 | 29.93 | 8.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.64 | 23.7 | -51.1 | -258.51 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -48.62 | -49.9 | -258.52 | -140.55 | 69.55 | 49.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.19 | -0.19 | - | -0 | - | - | Upgrade
|
| Pretax Income | -48.81 | -50.09 | -258.52 | -140.55 | 69.55 | 49.84 | Upgrade
|
| Income Tax Expense | -16.62 | 6.82 | -1.9 | 29.61 | 17.03 | 11.78 | Upgrade
|
| Earnings From Continuing Operations | -32.19 | -56.91 | -256.62 | -170.16 | 52.52 | 38.05 | Upgrade
|
| Minority Interest in Earnings | -7.45 | -7.73 | 58.36 | 42.8 | -21.19 | -12.9 | Upgrade
|
| Net Income | -39.65 | -64.64 | -198.26 | -127.35 | 31.33 | 25.15 | Upgrade
|
| Net Income to Common | -39.65 | -64.64 | -198.26 | -127.35 | 31.33 | 25.15 | Upgrade
|
| Net Income Growth | - | - | - | - | 24.57% | 6.82% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| EPS (Basic) | -1.32 | -2.15 | -6.61 | -4.25 | 1.04 | 0.84 | Upgrade
|
| EPS (Diluted) | -1.32 | -2.15 | -6.61 | -4.25 | 1.04 | 0.84 | Upgrade
|
| EPS Growth | - | - | - | - | 24.57% | 6.82% | Upgrade
|
| Free Cash Flow | 1,304 | 249.81 | 251.03 | 275.16 | 38.49 | -12.35 | Upgrade
|
| Free Cash Flow Per Share | 43.46 | 8.33 | 8.37 | 9.17 | 1.28 | -0.41 | Upgrade
|
| Gross Margin | 6.47% | 5.07% | 3.34% | 6.55% | 4.90% | 4.53% | Upgrade
|
| Operating Margin | 4.33% | 2.57% | 0.36% | 4.05% | 2.88% | 2.67% | Upgrade
|
| Profit Margin | -0.31% | -0.74% | -2.67% | -2.90% | 1.65% | 1.48% | Upgrade
|
| Free Cash Flow Margin | 10.06% | 2.84% | 3.38% | 6.26% | 2.03% | -0.73% | Upgrade
|
| EBITDA | 564.47 | 228.95 | 29.01 | 179.31 | 54.75 | 45.63 | Upgrade
|
| EBITDA Margin | 4.36% | 2.61% | 0.39% | 4.08% | 2.89% | 2.69% | Upgrade
|
| D&A For EBITDA | 3.48 | 3.14 | 2.31 | 1.43 | 0.28 | 0.21 | Upgrade
|
| EBIT | 560.99 | 225.81 | 26.7 | 177.88 | 54.47 | 45.42 | Upgrade
|
| EBIT Margin | 4.33% | 2.57% | 0.36% | 4.05% | 2.88% | 2.67% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 24.48% | 23.64% | Upgrade
|
| Advertising Expenses | - | 6.2 | 10.43 | 2.37 | 0.48 | 0.29 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.