Dogan Sirketler Grubu Holding A.S. (IST:DOHOL)
Turkey
· Delayed Price · Currency is TRY 15.49
+0.42 (2.79%)
May 13, 2025, 5:46 PM GMT+3
IST:DOHOL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 79,183 | 84,493 | 75,706 | 29,606 | 16,822 | 10,770 | Upgrade
|
| Revenue Growth (YoY) | 35.04% | 11.61% | 155.71% | 76.00% | 56.19% | -18.73% | Upgrade
|
| Cost of Revenue | 69,277 | 74,035 | 62,056 | 24,693 | 14,481 | 9,482 | Upgrade
|
| Gross Profit | 9,907 | 10,457 | 13,650 | 4,913 | 2,341 | 1,289 | Upgrade
|
| Selling, General & Admin | 9,583 | 9,463 | 7,051 | 3,407 | 1,121 | 717.47 | Upgrade
|
| Research & Development | 158.49 | 193.57 | 344.78 | 119.93 | 7.6 | - | Upgrade
|
| Other Operating Expenses | 204.36 | 465.45 | 215.38 | 247.71 | 38.16 | -6.33 | Upgrade
|
| Operating Expenses | 9,946 | 10,122 | 7,612 | 3,775 | 1,167 | 711.14 | Upgrade
|
| Operating Income | -39.33 | 335.17 | 6,038 | 1,138 | 1,175 | 577.72 | Upgrade
|
| Interest Expense | -4,754 | -5,178 | -3,064 | -2,235 | -358.05 | -204.89 | Upgrade
|
| Interest & Investment Income | 9,824 | 11,239 | 13,564 | 4,036 | 2,514 | 906.8 | Upgrade
|
| Earnings From Equity Investments | -1,083 | -1,435 | 1,149 | 369.03 | -42.51 | -9.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 84.42 | 84.42 | 2,026 | 377.03 | 473.58 | 441.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -55 | 863.68 | -19,736 | -4,937 | -44.82 | -16.98 | Upgrade
|
| EBT Excluding Unusual Items | 3,977 | 5,910 | -23.29 | -1,252 | 3,717 | 1,694 | Upgrade
|
| Gain (Loss) on Sale of Investments | -838.67 | -838.67 | 500.66 | 82.66 | 37.74 | -0.54 | Upgrade
|
| Asset Writedown | -712.7 | -712.7 | 2,136 | 897.58 | 94.63 | 43.01 | Upgrade
|
| Legal Settlements | -17.65 | -17.65 | -32.19 | -16.78 | -3.36 | -4.86 | Upgrade
|
| Pretax Income | 2,408 | 4,341 | 2,581 | -288.48 | 3,846 | 1,732 | Upgrade
|
| Income Tax Expense | 901.41 | 885.05 | 2,135 | 539.66 | 783.69 | 287.89 | Upgrade
|
| Earnings From Continuing Operations | 1,507 | 3,456 | 445.77 | -828.14 | 3,062 | 1,444 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -1,061 | 2,122 | - | - | Upgrade
|
| Net Income to Company | 1,507 | 3,456 | -615.13 | 1,294 | 3,062 | 1,444 | Upgrade
|
| Minority Interest in Earnings | 978.52 | 861.54 | 404.95 | -1,062 | -234.01 | -53.84 | Upgrade
|
| Net Income | 2,485 | 4,317 | -210.18 | 232.13 | 2,828 | 1,390 | Upgrade
|
| Net Income to Common | 2,485 | 4,317 | -210.18 | 232.13 | 2,828 | 1,390 | Upgrade
|
| Net Income Growth | -3.37% | - | - | -91.79% | 103.45% | 125.40% | Upgrade
|
| Shares Outstanding (Basic) | - | 2,617 | 2,590 | 2,590 | 2,596 | 2,604 | Upgrade
|
| Shares Outstanding (Diluted) | - | 2,617 | 2,590 | 2,590 | 2,596 | 2,604 | Upgrade
|
| Shares Change (YoY) | - | 1.04% | - | -0.23% | -0.32% | -0.23% | Upgrade
|
| EPS (Basic) | - | 1.65 | -0.08 | 0.09 | 1.09 | 0.53 | Upgrade
|
| EPS (Diluted) | - | 1.65 | -0.08 | 0.09 | 1.09 | 0.53 | Upgrade
|
| EPS Growth | - | - | - | -91.77% | 104.11% | 125.91% | Upgrade
|
| Free Cash Flow | 13,906 | 21,128 | -3,939 | -4,723 | 552.85 | 19.72 | Upgrade
|
| Free Cash Flow Per Share | - | 8.07 | -1.52 | -1.82 | 0.21 | 0.01 | Upgrade
|
| Dividend Per Share | 0.306 | 0.306 | 0.050 | 0.369 | 0.126 | 0.069 | Upgrade
|
| Dividend Growth | 511.39% | 511.39% | -86.45% | 192.73% | 83.33% | 80.00% | Upgrade
|
| Gross Margin | 12.51% | 12.38% | 18.03% | 16.59% | 13.92% | 11.97% | Upgrade
|
| Operating Margin | -0.05% | 0.40% | 7.98% | 3.84% | 6.98% | 5.36% | Upgrade
|
| Profit Margin | 3.14% | 5.11% | -0.28% | 0.78% | 16.81% | 12.91% | Upgrade
|
| Free Cash Flow Margin | 17.56% | 25.01% | -5.20% | -15.95% | 3.29% | 0.18% | Upgrade
|
| EBITDA | 3,483 | 3,652 | 10,791 | 2,643 | 1,449 | 779 | Upgrade
|
| EBITDA Margin | 4.40% | 4.32% | 14.25% | 8.93% | 8.61% | 7.23% | Upgrade
|
| D&A For EBITDA | 3,523 | 3,317 | 4,753 | 1,505 | 274.31 | 201.28 | Upgrade
|
| EBIT | -39.33 | 335.17 | 6,038 | 1,138 | 1,175 | 577.72 | Upgrade
|
| EBIT Margin | -0.05% | 0.40% | 7.98% | 3.84% | 6.98% | 5.36% | Upgrade
|
| Effective Tax Rate | 37.43% | 20.39% | 82.73% | - | 20.38% | 16.62% | Upgrade
|
| Revenue as Reported | 79,183 | 84,493 | 75,706 | 29,606 | 16,822 | 10,770 | Upgrade
|
| Advertising Expenses | - | 1,250 | 1,082 | 363.66 | 120.38 | 50.46 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.