Gipta Ofis Kirtasiye ve Promosyon Ürünleri Imalat Sanayi A.S. (IST:GIPTA)
60.80
-1.85 (-2.95%)
At close: Dec 5, 2025
IST:GIPTA Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 1,699 | 2,085 | 1,873 | 1,262 | 153.13 | 151.28 |
| Revenue Growth (YoY) | -38.10% | 11.30% | 48.47% | 724.06% | 1.22% | - |
| Cost of Revenue | 1,180 | 1,567 | 1,426 | 1,015 | 114.32 | 127.15 |
| Gross Profit | 519.17 | 518.47 | 447.01 | 247.33 | 38.81 | 24.14 |
| Selling, General & Admin | 204.72 | 235.94 | 249.42 | 90.35 | 20.83 | 14.98 |
| Other Operating Expenses | -9.63 | 8.15 | -10.05 | 3 | -0.42 | -0.39 |
| Operating Expenses | 195.1 | 244.09 | 239.37 | 93.35 | 20.41 | 14.58 |
| Operating Income | 324.07 | 274.38 | 207.64 | 153.98 | 18.4 | 9.55 |
| Interest Expense | - | -72.6 | -182.09 | -46.32 | -4.79 | -4.84 |
| Interest & Investment Income | 825.13 | 448.24 | 376.22 | 41.63 | 4.93 | 4.61 |
| Currency Exchange Gain (Loss) | -8.59 | 12.36 | -0.17 | -35.77 | -3.94 | -2.32 |
| Other Non Operating Income (Expenses) | -361.7 | -382.68 | -115.74 | -13.12 | -0.33 | -0.93 |
| EBT Excluding Unusual Items | 778.92 | 279.7 | 285.86 | 100.39 | 14.28 | 6.07 |
| Gain (Loss) on Sale of Investments | -5.07 | - | - | -0.32 | -0.07 | -0.19 |
| Legal Settlements | 2.39 | 2.33 | -3.3 | -1.4 | -0.06 | -0.86 |
| Pretax Income | 776.24 | 282.03 | 282.56 | 98.67 | 14.15 | 5.02 |
| Income Tax Expense | 200.68 | 100.4 | 83.87 | 96.41 | -0.86 | 1.17 |
| Net Income | 575.56 | 181.63 | 198.7 | 2.26 | 15.02 | 3.85 |
| Net Income to Common | 575.56 | 181.63 | 198.7 | 2.26 | 15.02 | 3.85 |
| Net Income Growth | 194.07% | -8.59% | 8681.51% | -84.93% | 289.95% | - |
| Shares Outstanding (Basic) | 132 | 132 | 132 | 100 | 60 | 60 |
| Shares Outstanding (Diluted) | 132 | 132 | 132 | 100 | 60 | 60 |
| Shares Change (YoY) | - | - | 32.00% | 66.67% | - | - |
| EPS (Basic) | 4.36 | 1.38 | 1.51 | 0.02 | 0.25 | 0.06 |
| EPS (Diluted) | 4.36 | 1.38 | 1.51 | 0.02 | 0.25 | 0.06 |
| EPS Growth | 194.07% | -8.59% | 6552.88% | -90.96% | 289.95% | - |
| Free Cash Flow | 406.05 | 237.41 | -391.45 | 256.14 | 9.94 | -12.37 |
| Free Cash Flow Per Share | 3.08 | 1.80 | -2.97 | 2.56 | 0.17 | -0.21 |
| Dividend Per Share | - | - | 0.235 | - | - | - |
| Gross Margin | 30.56% | 24.87% | 23.86% | 19.60% | 25.34% | 15.95% |
| Operating Margin | 19.08% | 13.16% | 11.08% | 12.20% | 12.02% | 6.31% |
| Profit Margin | 33.88% | 8.71% | 10.61% | 0.18% | 9.81% | 2.54% |
| Free Cash Flow Margin | 23.90% | 11.39% | -20.89% | 20.30% | 6.49% | -8.18% |
| EBITDA | 350.16 | 298.1 | 234.92 | 156.87 | 19.62 | 10.59 |
| EBITDA Margin | 20.61% | 14.30% | 12.54% | 12.43% | 12.81% | 7.00% |
| D&A For EBITDA | 26.08 | 23.72 | 27.28 | 2.89 | 1.22 | 1.03 |
| EBIT | 324.07 | 274.38 | 207.64 | 153.98 | 18.4 | 9.55 |
| EBIT Margin | 19.08% | 13.16% | 11.08% | 12.20% | 12.02% | 6.31% |
| Effective Tax Rate | 25.85% | 35.60% | 29.68% | 97.71% | - | 23.33% |
| Advertising Expenses | - | 1.92 | 1.45 | 8.13 | 0.16 | 0.04 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.