IST:GIPTA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,890	2,085	1,873	1,262	153.13	151.28
Revenue Growth (YoY)	-2.10%	11.30%	48.47%	724.06%	1.22%	-
Cost of Revenue	1,432	1,567	1,426	1,015	114.32	127.15
Gross Profit	458.12	518.47	447.01	247.33	38.81	24.14
Selling, General & Admin	228.96	235.94	249.42	90.35	20.83	14.98
Other Operating Expenses	9.52	8.15	-10.05	3	-0.42	-0.39
Operating Expenses	238.49	244.09	239.37	93.35	20.41	14.58
Operating Income	219.64	274.38	207.64	153.98	18.4	9.55
Interest Expense	-	-72.6	-182.09	-46.32	-4.79	-4.84
Interest & Investment Income	460.69	448.24	376.22	41.63	4.93	4.61
Currency Exchange Gain (Loss)	-1.38	12.36	-0.17	-35.77	-3.94	-2.32
Other Non Operating Income (Expenses)	-351.67	-382.68	-115.74	-13.12	-0.33	-0.93
EBT Excluding Unusual Items	327.29	279.7	285.86	100.39	14.28	6.07
Gain (Loss) on Sale of Investments	-2.76	-	-	-0.32	-0.07	-0.19
Legal Settlements	2.64	2.33	-3.3	-1.4	-0.06	-0.86
Pretax Income	327.17	282.03	282.56	98.67	14.15	5.02
Income Tax Expense	91.04	100.4	83.87	96.41	-0.86	1.17
Net Income	236.13	181.63	198.7	2.26	15.02	3.85
Net Income to Common	236.13	181.63	198.7	2.26	15.02	3.85
Net Income Growth	375.74%	-8.59%	8681.51%	-84.93%	289.95%	-
Shares Outstanding (Basic)	132	132	132	100	60	60
Shares Outstanding (Diluted)	132	132	132	100	60	60
Shares Change (YoY)	1.54%	-	32.00%	66.67%	-	-
EPS (Basic)	1.79	1.38	1.51	0.02	0.25	0.06
EPS (Diluted)	1.79	1.38	1.51	0.02	0.25	0.06
EPS Growth	368.53%	-8.59%	6552.88%	-90.96%	289.95%	-
Free Cash Flow	34.48	237.41	-391.45	256.14	9.94	-12.37
Free Cash Flow Per Share	0.26	1.80	-2.97	2.56	0.17	-0.21
Dividend Per Share	-	-	0.235	-	-	-
Gross Margin	24.23%	24.87%	23.86%	19.60%	25.34%	15.95%
Operating Margin	11.62%	13.16%	11.08%	12.20%	12.02%	6.31%
Profit Margin	12.49%	8.71%	10.61%	0.18%	9.81%	2.54%
Free Cash Flow Margin	1.82%	11.39%	-20.89%	20.30%	6.49%	-8.18%
EBITDA	244.5	298.1	234.92	156.87	19.62	10.59
EBITDA Margin	12.93%	14.30%	12.54%	12.43%	12.81%	7.00%
D&A For EBITDA	24.87	23.72	27.28	2.89	1.22	1.03
EBIT	219.64	274.38	207.64	153.98	18.4	9.55
EBIT Margin	11.62%	13.16%	11.08%	12.20%	12.02%	6.31%
Effective Tax Rate	27.82%	35.60%	29.68%	97.71%	-	23.33%
Advertising Expenses	-	1.92	1.45	8.13	0.16	0.04

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.