IST:GMTAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	2,909	2,827	2,748	1,366
Revenue Growth (YoY)	47.96%	2.88%	101.18%	-
Cost of Revenue	2,314	2,256	2,297	1,093
Gross Profit	595.12	571.33	451.13	273.22
Selling, General & Admin	297.68	269.71	182.8	98.62
Other Operating Expenses	11.89	4.23	1.6	-0.65
Operating Expenses	309.57	273.94	184.41	97.98
Operating Income	285.55	297.39	266.72	175.24
Interest Expense	-10.49	-10.41	-32.34	-9.58
Interest & Investment Income	130.54	120.47	196.79	175.02
Currency Exchange Gain (Loss)	0.36	0.36	0.2	0.06
Other Non Operating Income (Expenses)	-243.01	-170.95	-355.24	-209.7
EBT Excluding Unusual Items	162.95	236.86	76.13	131.04
Gain (Loss) on Sale of Investments	12.01	12.01	0.44	0
Pretax Income	174.96	248.87	76.57	131.04
Income Tax Expense	-82.07	-115.02	71.53	135.23
Net Income	257.02	363.89	5.03	-4.19
Net Income to Common	257.02	363.89	5.03	-4.19
Net Income Growth	-	7127.64%	-	-
Shares Outstanding (Basic)	-	149	149	149
Shares Outstanding (Diluted)	-	149	149	149
EPS (Basic)	-	2.44	0.03	-0.03
EPS (Diluted)	-	2.44	0.03	-0.03
EPS Growth	-	7127.72%	-	-
Free Cash Flow	-	296.75	123.78	-5.26
Free Cash Flow Per Share	-	1.99	0.83	-0.04
Dividend Per Share	-	0.600	-	-
Gross Margin	20.46%	20.21%	16.42%	20.00%
Operating Margin	9.82%	10.52%	9.71%	12.83%
Profit Margin	8.84%	12.87%	0.18%	-0.31%
Free Cash Flow Margin	-	10.50%	4.50%	-0.39%
EBITDA	312	321.88	291.18	191.41
EBITDA Margin	10.73%	11.39%	10.60%	14.02%
D&A For EBITDA	26.45	24.49	24.46	16.17
EBIT	285.55	297.39	266.72	175.24
EBIT Margin	9.82%	10.52%	9.71%	12.83%
Effective Tax Rate	-	-	93.42%	103.19%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.