Garanti Yatirim Ortakligi A.S. (IST:GRNYO)

IST:GRNYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	400.8	401.21	354.93	362.76	138.84	43.77
Revenue Growth (YoY)	0.44%	13.04%	-2.16%	161.28%	217.22%	6.86%
Cost of Revenue	358.54	354.13	322.41	330.4	132.78	38.08
Gross Profit	42.26	47.08	32.51	32.36	6.06	5.69
Selling, General & Admin	27.76	27.89	22.56	11.96	5.4	4.09
Other Operating Expenses	-0.25	-0.26	-2.05	-0.64	-0.47	0.23
Operating Expenses	27.51	27.63	20.51	11.32	4.93	4.32
Operating Income	14.75	19.45	12	21.04	1.12	1.37
Interest Expense	-33.31	-33.29	-33.41	-47.18	-0.12	-0.17
Pretax Income	-12.27	-13.83	-21.41	-26.14	1	1.2
Net Income	-12.27	-13.83	-21.41	-26.14	1	1.2
Net Income to Common	-12.27	-13.83	-21.41	-26.14	1	1.2
Net Income Growth	-	-	-	-	-16.62%	-66.98%
Shares Outstanding (Basic)	38	38	38	38	38	38
Shares Outstanding (Diluted)	38	38	38	38	38	38
EPS (Basic)	-0.33	-0.37	-0.57	-0.70	0.03	0.03
EPS (Diluted)	-0.33	-0.37	-0.57	-0.70	0.03	0.03
EPS Growth	-	-	-	-	-16.62%	-66.98%
Free Cash Flow	1.1	1.12	2.95	-131.76	36.37	-12.6
Free Cash Flow Per Share	0.03	0.03	0.08	-3.51	0.97	-0.34
Dividend Per Share	-	-	-	0.056	0.011	0.010
Dividend Growth	-	-	-	424.98%	6.67%	-88.89%
Gross Margin	10.54%	11.73%	9.16%	8.92%	4.36%	13.00%
Operating Margin	3.68%	4.85%	3.38%	5.80%	0.81%	3.13%
Profit Margin	-3.06%	-3.45%	-6.03%	-7.21%	0.72%	2.74%
Free Cash Flow Margin	0.27%	0.28%	0.83%	-36.32%	26.20%	-28.79%
EBITDA	15	19.65	12.18	21.15	1.15	1.4
EBITDA Margin	3.74%	4.90%	3.43%	5.83%	0.83%	3.19%
D&A For EBITDA	0.24	0.2	0.18	0.11	0.02	0.03
EBIT	14.75	19.45	12	21.04	1.12	1.37
EBIT Margin	3.68%	4.85%	3.38%	5.80%	0.81%	3.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.