IST:HRKET Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,525	2,301	1,670	1,755
Revenue Growth (YoY)	53.20%	37.77%	-4.84%	-
Cost of Revenue	2,578	1,472	1,150	1,126
Gross Profit	947.26	828.57	519.58	628.86
Selling, General & Admin	550.82	310.49	186.69	152.78
Other Operating Expenses	75.22	35.62	17.3	10.06
Operating Expenses	626.04	346.11	203.99	162.84
Operating Income	321.22	482.46	315.59	466.02
Interest Expense	-164.3	-70.5	-28.97	-29.42
Interest & Investment Income	467.52	158.1	105.15	83.58
Currency Exchange Gain (Loss)	-259.48	-343.9	-109.48	-48.84
Other Non Operating Income (Expenses)	96.3	1,903	659.34	239.75
EBT Excluding Unusual Items	461.25	2,129	941.64	711.08
Gain (Loss) on Sale of Investments	-566.61	-7.2	-278.45	-98.09
Legal Settlements	-1.17	-1.07	-0.39	-0.17
Pretax Income	-106.52	2,121	662.8	612.83
Income Tax Expense	-15.05	581.94	387.2	227.91
Earnings From Continuing Operations	-91.48	1,539	275.6	384.92
Minority Interest in Earnings	-43.01	-41.37	-84.54	-66.2
Net Income	-134.49	1,498	191.06	318.71
Net Income to Common	-134.49	1,498	191.06	318.71
Net Income Growth	-	683.90%	-40.05%	-
Shares Outstanding (Basic)	100	96	-	-
Shares Outstanding (Diluted)	100	96	-	-
Shares Change (YoY)	4.31%	-	-	-
EPS (Basic)	-1.34	15.60	-	-
EPS (Diluted)	-1.34	15.60	-	-
Free Cash Flow	-2,084	-176.14	307.19	70.88
Free Cash Flow Per Share	-20.81	-1.83	-	-
Gross Margin	26.87%	36.01%	31.11%	35.83%
Operating Margin	9.11%	20.97%	18.90%	26.55%
Profit Margin	-3.82%	65.09%	11.44%	18.16%
Free Cash Flow Margin	-59.11%	-7.66%	18.39%	4.04%
EBITDA	1,036	885.15	475.59	581.93
EBITDA Margin	29.38%	38.47%	28.48%	33.16%
D&A For EBITDA	714.29	402.69	160.01	115.91
EBIT	321.22	482.46	315.59	466.02
EBIT Margin	9.11%	20.97%	18.90%	26.55%
Effective Tax Rate	-	27.44%	58.42%	37.19%
Advertising Expenses	21.29	4.55	4.44	2.33

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.