Ingram Micro Bilisim Sistemleri Anonim Sirketi (IST:INGRM)
Turkey
· Delayed Price · Currency is TRY 410.75
+5.75 (1.42%)
At close: Dec 5, 2025
IST:INGRM Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 25,750 | 21,251 | 16,194 | 10,325 | 4,777 | 3,102 | Upgrade
|
| Revenue Growth (YoY) | 39.11% | 31.23% | 56.84% | 116.16% | 54.00% | 52.57% | Upgrade
|
| Cost of Revenue | 24,357 | 20,008 | 15,371 | 9,816 | 4,551 | 2,976 | Upgrade
|
| Gross Profit | 1,393 | 1,243 | 822.3 | 508.93 | 225.74 | 125.8 | Upgrade
|
| Selling, General & Admin | 889.99 | 667.93 | 382.48 | 174.12 | 93.9 | 59.6 | Upgrade
|
| Other Operating Expenses | -25.38 | -70.27 | -50.34 | -12.97 | -11.32 | -8.42 | Upgrade
|
| Operating Expenses | 864.61 | 597.66 | 332.14 | 161.15 | 82.58 | 51.18 | Upgrade
|
| Operating Income | 528.27 | 645.32 | 490.16 | 347.78 | 143.16 | 74.62 | Upgrade
|
| Interest Expense | -377.05 | -300.17 | -150.02 | -57.73 | -22.75 | -18.73 | Upgrade
|
| Interest & Investment Income | 33.03 | 12.03 | 5.03 | 1.47 | 0.62 | 1.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -117.78 | -64.72 | -207.52 | -98.81 | -40.32 | -15.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.22 | -60.11 | -31.15 | -11.9 | -3.55 | -2.52 | Upgrade
|
| EBT Excluding Unusual Items | 43.25 | 232.35 | 106.51 | 180.81 | 77.16 | 38.87 | Upgrade
|
| Pretax Income | 43.25 | 232.35 | 106.51 | 180.81 | 77.16 | 38.87 | Upgrade
|
| Income Tax Expense | 59.81 | 19.84 | 129.54 | 104.3 | 97.36 | 22.62 | Upgrade
|
| Earnings From Continuing Operations | -16.56 | 212.51 | -23.03 | 76.5 | -20.21 | 16.25 | Upgrade
|
| Minority Interest in Earnings | -12.02 | -31.79 | -4.6 | -9.62 | -2.16 | -1.27 | Upgrade
|
| Net Income | -28.58 | 180.72 | -27.63 | 66.89 | -22.36 | 14.99 | Upgrade
|
| Net Income to Common | -28.58 | 180.72 | -27.63 | 66.89 | -22.36 | 14.99 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 68.60% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| EPS (Basic) | -1.19 | 7.53 | -1.15 | 2.79 | -0.93 | 0.62 | Upgrade
|
| EPS (Diluted) | -1.19 | 7.53 | -1.15 | 2.79 | -0.93 | 0.62 | Upgrade
|
| EPS Growth | - | - | - | - | - | 68.60% | Upgrade
|
| Free Cash Flow | -142.94 | -344.52 | 162.12 | 148.79 | -266.43 | -25.44 | Upgrade
|
| Free Cash Flow Per Share | -5.96 | -14.36 | 6.75 | 6.20 | -11.10 | -1.06 | Upgrade
|
| Dividend Per Share | - | - | - | 5.341 | - | - | Upgrade
|
| Gross Margin | 5.41% | 5.85% | 5.08% | 4.93% | 4.73% | 4.06% | Upgrade
|
| Operating Margin | 2.05% | 3.04% | 3.03% | 3.37% | 3.00% | 2.41% | Upgrade
|
| Profit Margin | -0.11% | 0.85% | -0.17% | 0.65% | -0.47% | 0.48% | Upgrade
|
| Free Cash Flow Margin | -0.56% | -1.62% | 1.00% | 1.44% | -5.58% | -0.82% | Upgrade
|
| EBITDA | 536.45 | 666.09 | 503.63 | 354.92 | 147.04 | 79.56 | Upgrade
|
| EBITDA Margin | 2.08% | 3.13% | 3.11% | 3.44% | 3.08% | 2.56% | Upgrade
|
| D&A For EBITDA | 8.18 | 20.78 | 13.47 | 7.15 | 3.88 | 4.94 | Upgrade
|
| EBIT | 528.27 | 645.32 | 490.16 | 347.78 | 143.16 | 74.62 | Upgrade
|
| EBIT Margin | 2.05% | 3.04% | 3.03% | 3.37% | 3.00% | 2.41% | Upgrade
|
| Effective Tax Rate | 138.29% | 8.54% | 121.62% | 57.69% | 126.19% | 58.19% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.