IST:IZENR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	7,045	7,268	10,882	12,601	1,368	884.06
Revenue Growth (YoY)	-28.08%	-33.21%	-13.64%	820.82%	54.79%	-
Selling, General & Admin	126.54	84.38	90.57	56.65	15.85	13.37
Other Operating Expenses	6,738	6,932	9,863	9,829	1,024	711.79
Total Operating Expenses	6,865	7,016	9,954	9,886	1,040	725.16
Operating Income	180.08	252.07	928.09	2,715	328.75	158.9
Interest Expense	-155.67	-135.37	-96.94	-188.72	-689.16	-261.14
Interest Income	9.8	72.06	37.37	5.22	2.49	1.05
Net Interest Expense	-145.87	-63.31	-59.57	-183.5	-686.67	-260.09
Currency Exchange Gain (Loss)	-78.7	-71.62	-371.77	-895.76	-	-
Other Non-Operating Income (Expenses)	-350.6	-649.96	549.5	1,610	-	-
EBT Excluding Unusual Items	-395.09	-532.83	1,046	3,246	-357.92	-101.19
Gain (Loss) on Sale of Investments	-369.86	-266.38	-	-27.74	-	-
Pretax Income	-764.95	-799.21	1,046	3,218	-357.92	-101.19
Income Tax Expense	-48.51	129.57	-532.78	-543.38	-38.72	29.59
Net Income	-716.44	-928.78	1,579	3,762	-319.2	-130.77
Net Income to Common	-716.44	-928.78	1,579	3,762	-319.2	-130.77
Net Income Growth	-	-	-58.02%	-	-	-
Shares Outstanding (Basic)	2,444	2,444	2,444	2,125	-	-
Shares Outstanding (Diluted)	2,444	2,444	2,444	2,125	-	-
Shares Change (YoY)	-3.16%	-	15.00%	-	-	-
EPS (Basic)	-0.29	-0.38	0.65	1.77	-	-
EPS (Diluted)	-0.29	-0.38	0.65	1.77	-	-
EPS Growth	-	-	-63.50%	-	-	-
Free Cash Flow	142.54	63.69	344.21	1,550	-	-
Free Cash Flow Per Share	0.06	0.03	0.14	0.73	-	-
Profit Margin	-10.17%	-12.78%	14.51%	29.85%	-23.33%	-14.79%
Free Cash Flow Margin	2.02%	0.88%	3.16%	12.30%	-	-
EBITDA	762.75	811.66	1,313	2,978	-	-
EBITDA Margin	10.83%	11.17%	12.07%	23.64%	-	-
D&A For EBITDA	582.68	559.59	385.17	263.48	-	-
EBIT	180.08	252.07	928.09	2,715	328.75	158.9
EBIT Margin	2.56%	3.47%	8.53%	21.55%	24.02%	17.97%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.