IST:KLSYN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,691	1,928	980.36	278.57
Revenue Growth (YoY)	-12.26%	96.64%	251.93%	-
Cost of Revenue	779.45	687.97	434.7	155.02
Gross Profit	911.96	1,240	545.65	123.55
Selling, General & Admin	581.22	526.64	257.7	52.92
Research & Development	18.38	12.86	5.53	3.79
Other Operating Expenses	13.5	198.52	11.34	5.04
Operating Expenses	613.1	738.02	274.57	61.76
Operating Income	298.86	501.81	271.08	61.79
Interest Expense	-162.05	-107.59	-67.46	-38.14
Interest & Investment Income	91.41	82.81	9.8	57.84
Currency Exchange Gain (Loss)	2.75	-19.73	184.41	-67.11
Other Non Operating Income (Expenses)	291.43	73.2	-8.24	-4.86
EBT Excluding Unusual Items	522.41	530.5	389.59	9.51
Gain (Loss) on Sale of Investments	-	-232.63	-632.08	-
Legal Settlements	-12.74	-126.43	-	-
Pretax Income	509.66	171.44	-242.49	9.51
Income Tax Expense	68.88	141.81	31.54	6.25
Net Income	440.78	29.63	-274.03	3.26
Net Income to Common	440.78	29.63	-274.03	3.26
Net Income Growth	1387.81%	-	-	-
Shares Outstanding (Basic)	431	431	431	246
Shares Outstanding (Diluted)	431	431	431	246
Shares Change (YoY)	-	-	75.28%	-
EPS (Basic)	1.02	0.07	-0.64	0.01
EPS (Diluted)	1.02	0.07	-0.64	0.01
EPS Growth	1387.81%	-	-	-
Free Cash Flow	68.14	-364.73	-512.76	17.8
Free Cash Flow Per Share	0.16	-0.84	-1.19	0.07
Dividend Per Share	-	-	0.033	-
Gross Margin	53.92%	64.31%	55.66%	44.35%
Operating Margin	17.67%	26.03%	27.65%	22.18%
Profit Margin	26.06%	1.54%	-27.95%	1.17%
Free Cash Flow Margin	4.03%	-18.92%	-52.30%	6.39%
EBITDA	422.91	613.48	327.38	74.18
EBITDA Margin	25.00%	31.82%	33.39%	26.63%
D&A For EBITDA	124.05	111.67	56.3	12.39
EBIT	298.86	501.81	271.08	61.79
EBIT Margin	17.67%	26.03%	27.65%	22.18%
Effective Tax Rate	13.52%	82.72%	-	65.74%
Advertising Expenses	43.03	54.57	31.96	1.26

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.