IST:KOCMT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	14,367	15,816	10,976	17,993
Revenue Growth (YoY)	-9.17%	44.11%	-39.00%	-
Cost of Revenue	13,832	14,669	10,521	16,549
Gross Profit	535.15	1,148	454.52	1,444
Selling, General & Admin	159.38	132.97	82.08	68.36
Other Operating Expenses	310.58	350.29	235.54	172.05
Operating Expenses	469.96	483.25	317.61	240.41
Operating Income	65.2	664.35	136.91	1,203
Interest Expense	-241.34	-315.56	-73	-116.96
Interest & Investment Income	848.88	1,882	641.12	156.17
Earnings From Equity Investments	40.34	-18.07	179.47	1.86
Currency Exchange Gain (Loss)	-235.96	-728.39	-237.89	112.07
Other Non Operating Income (Expenses)	-570.83	-1,788	893.67	-510.86
EBT Excluding Unusual Items	-93.72	-304.28	1,540	845.56
Gain (Loss) on Sale of Investments	-20.65	-5.47	-11.74	-99.8
Legal Settlements	-2.94	-5.88	0.88	-0.01
Other Unusual Items	5.39	8.02	0.68	2.52
Pretax Income	-100.23	-283.86	1,530	748.27
Income Tax Expense	-156.96	-398.02	-245.62	-28.3
Net Income	56.72	114.16	1,776	776.57
Net Income to Common	56.72	114.16	1,776	776.57
Net Income Growth	-50.31%	-93.57%	128.67%	-
Shares Outstanding (Basic)	416	350	350	350
Shares Outstanding (Diluted)	416	350	350	350
Shares Change (YoY)	18.87%	-	-	-
EPS (Basic)	0.14	0.33	5.07	2.22
EPS (Diluted)	0.14	0.33	5.07	2.22
EPS Growth	-58.20%	-93.57%	128.67%	-
Free Cash Flow	-367.32	-892.51	-645.84	248.04
Free Cash Flow Per Share	-0.88	-2.55	-1.84	0.71
Gross Margin	3.72%	7.26%	4.14%	8.02%
Operating Margin	0.45%	4.20%	1.25%	6.69%
Profit Margin	0.40%	0.72%	16.18%	4.32%
Free Cash Flow Margin	-2.56%	-5.64%	-5.88%	1.38%
EBITDA	297.86	837.09	235.62	1,280
EBITDA Margin	2.07%	5.29%	2.15%	7.11%
D&A For EBITDA	232.66	172.74	98.71	76.48
EBIT	65.2	664.35	136.91	1,203
EBIT Margin	0.45%	4.20%	1.25%	6.69%
Advertising Expenses	0.03	0.02	-	-

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.