LDR Turizm A.S. (IST:LIDER)
Turkey
· Delayed Price · Currency is TRY 224.00
+14.30 (6.82%)
At close: May 14, 2025, 6:00 PM GMT+3
LDR Turizm A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 2,243 | 2,262 | 2,560 | 1,341 | 476.3 | 366.39 | Upgrade
|
| Revenue Growth (YoY) | -13.09% | -11.65% | 90.92% | 181.56% | 30.00% | 43.59% | Upgrade
|
| Cost of Revenue | 2,191 | 2,005 | 1,677 | 707.3 | 195.73 | 159.18 | Upgrade
|
| Gross Profit | 51.79 | 257.13 | 883.05 | 633.78 | 280.57 | 207.21 | Upgrade
|
| Selling, General & Admin | 98.93 | 99.16 | 84.53 | 59.95 | 10.2 | 8.18 | Upgrade
|
| Other Operating Expenses | 33.07 | 28.66 | 52.75 | 25.86 | 11.31 | 8.69 | Upgrade
|
| Operating Expenses | 132 | 127.82 | 137.28 | 85.81 | 21.51 | 16.87 | Upgrade
|
| Operating Income | -80.2 | 129.31 | 745.77 | 547.97 | 259.06 | 190.34 | Upgrade
|
| Interest Expense | -657.07 | -659.54 | -468.3 | -269.61 | -107.5 | -59.12 | Upgrade
|
| Interest & Investment Income | 3,570 | 2,654 | 777.95 | 489.05 | 37.11 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.85 | -1.42 | -7.57 | -2 | -5.37 | -33.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,506 | -1,015 | 35.68 | 337.53 | -5.12 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,327 | 1,107 | 1,084 | 1,103 | 178.18 | 107.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | -54.14 | -58.17 | -13.68 | -0.05 | -0.27 | - | Upgrade
|
| Pretax Income | 1,272 | 1,049 | 1,070 | 1,103 | 177.91 | 107.48 | Upgrade
|
| Income Tax Expense | 457.14 | 290.53 | 192.45 | 285.26 | 37.62 | 21.66 | Upgrade
|
| Net Income | 815.24 | 758.34 | 877.39 | 817.64 | 140.29 | 85.82 | Upgrade
|
| Net Income to Common | 815.24 | 758.34 | 877.39 | 817.64 | 140.29 | 85.82 | Upgrade
|
| Net Income Growth | -10.29% | -13.57% | 7.31% | 482.84% | 63.47% | 432.37% | Upgrade
|
| Shares Outstanding (Basic) | 165 | 165 | 165 | 165 | 133 | 125 | Upgrade
|
| Shares Outstanding (Diluted) | 165 | 165 | 165 | 165 | 133 | 125 | Upgrade
|
| Shares Change (YoY) | 0.05% | - | - | 24.53% | 6.00% | - | Upgrade
|
| EPS (Basic) | 4.94 | 4.60 | 5.32 | 4.96 | 1.06 | 0.69 | Upgrade
|
| EPS (Diluted) | 4.94 | 4.60 | 5.32 | 4.96 | 1.06 | 0.69 | Upgrade
|
| EPS Growth | -10.33% | -13.57% | 7.31% | 368.03% | 54.21% | 432.37% | Upgrade
|
| Free Cash Flow | -3,306 | -751.29 | -569.11 | 615.58 | -161.79 | -131.51 | Upgrade
|
| Free Cash Flow Per Share | -20.04 | -4.55 | -3.45 | 3.73 | -1.22 | -1.05 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 0.182 | 0.131 | - | Upgrade
|
| Dividend Growth | - | - | 175.03% | 38.67% | - | - | Upgrade
|
| Gross Margin | 2.31% | 11.37% | 34.49% | 47.26% | 58.91% | 56.55% | Upgrade
|
| Operating Margin | -3.57% | 5.72% | 29.13% | 40.86% | 54.39% | 51.95% | Upgrade
|
| Profit Margin | 36.34% | 33.52% | 34.27% | 60.97% | 29.45% | 23.42% | Upgrade
|
| Free Cash Flow Margin | -147.37% | -33.21% | -22.23% | 45.90% | -33.97% | -35.89% | Upgrade
|
| EBITDA | -57.85 | 168.34 | 746.16 | 549.6 | 259.27 | 190.53 | Upgrade
|
| EBITDA Margin | -2.58% | 7.44% | 29.14% | 40.98% | 54.43% | 52.00% | Upgrade
|
| D&A For EBITDA | 22.35 | 39.03 | 0.39 | 1.63 | 0.2 | 0.19 | Upgrade
|
| EBIT | -80.2 | 129.31 | 745.77 | 547.97 | 259.06 | 190.34 | Upgrade
|
| EBIT Margin | -3.57% | 5.72% | 29.13% | 40.86% | 54.39% | 51.95% | Upgrade
|
| Effective Tax Rate | 35.93% | 27.70% | 17.99% | 25.86% | 21.15% | 20.16% | Upgrade
|
| Advertising Expenses | - | 1.19 | 0.77 | 20.46 | 0.11 | 0.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.