Manas Enerji Yonetimi Sanayi Ve Ticaret Anonim Sirketi (IST:MANAS)
Turkey
· Delayed Price · Currency is TRY 10.10
+0.91 (9.90%)
At close: Dec 5, 2025
IST:MANAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 455.79 | 363.48 | 397.6 | 269.47 | 96.38 | 53.99 |
| Revenue Growth (YoY) | 19.88% | -8.58% | 47.55% | 179.58% | 78.52% | - |
| Cost of Revenue | 322.46 | 149.12 | 183.44 | 162.03 | 59.92 | 32.58 |
| Gross Profit | 133.33 | 214.36 | 214.16 | 107.44 | 36.46 | 21.41 |
| Selling, General & Admin | 151.13 | 122.48 | 106.39 | 50.28 | 15.53 | 10.46 |
| Research & Development | 11.9 | 8.04 | 6.01 | 2.9 | 0.86 | 0.35 |
| Other Operating Expenses | -1.27 | 3.64 | -8.42 | 5.13 | 0.05 | 0.28 |
| Operating Expenses | 163.64 | 135 | 104.82 | 58.31 | 16.44 | 11.09 |
| Operating Income | -30.31 | 79.36 | 109.34 | 49.13 | 20.02 | 10.32 |
| Interest Expense | -256.88 | -196.84 | -68.66 | -17.64 | -7.49 | -5.27 |
| Interest & Investment Income | 11.75 | 10.64 | 16.85 | 2.75 | 1.33 | 0.43 |
| Earnings From Equity Investments | -0.01 | -0.53 | -0.12 | - | - | - |
| Currency Exchange Gain (Loss) | -3.99 | 15.16 | -14.96 | 1.97 | -4.51 | -4.09 |
| Other Non Operating Income (Expenses) | 114.44 | 0.93 | -18.21 | -55.54 | - | - |
| EBT Excluding Unusual Items | -165 | -91.29 | 24.24 | -19.32 | 9.35 | 1.38 |
| Gain (Loss) on Sale of Investments | -16.51 | -16.15 | -7.12 | -0.67 | -3.38 | - |
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.1 |
| Pretax Income | -181.52 | -107.44 | 17.12 | -20 | 5.97 | 1.49 |
| Income Tax Expense | 24.63 | 5.6 | -39.77 | 19.4 | 1.86 | -0.07 |
| Net Income | -206.15 | -113.04 | 56.89 | -39.4 | 4.11 | 1.56 |
| Net Income to Common | -206.15 | -113.04 | 56.89 | -39.4 | 4.11 | 1.56 |
| Net Income Growth | - | - | - | - | 164.12% | - |
| Shares Outstanding (Basic) | 154 | 92 | 80 | 83 | 83 | - |
| Shares Outstanding (Diluted) | 154 | 92 | 80 | 83 | 83 | - |
| Shares Change (YoY) | 85.94% | 14.80% | -3.34% | - | - | - |
| EPS (Basic) | -1.34 | -1.23 | 0.71 | -0.48 | 0.05 | - |
| EPS (Diluted) | -1.34 | -1.23 | 0.71 | -0.48 | 0.05 | - |
| Free Cash Flow | 254.06 | -85.8 | -83.96 | -116.61 | -39.25 | -9.56 |
| Free Cash Flow Per Share | 1.65 | -0.93 | -1.05 | -1.41 | -0.47 | - |
| Gross Margin | 29.25% | 58.97% | 53.86% | 39.87% | 37.83% | 39.65% |
| Operating Margin | -6.65% | 21.83% | 27.50% | 18.23% | 20.77% | 19.11% |
| Profit Margin | -45.23% | -31.10% | 14.31% | -14.62% | 4.26% | 2.88% |
| Free Cash Flow Margin | 55.74% | -23.61% | -21.12% | -43.27% | -40.72% | -17.71% |
| EBITDA | 32.97 | 105.55 | 129.76 | 59.6 | 21.03 | 11.22 |
| EBITDA Margin | 7.23% | 29.04% | 32.64% | 22.12% | 21.82% | 20.79% |
| D&A For EBITDA | 63.28 | 26.19 | 20.43 | 10.48 | 1.01 | 0.9 |
| EBIT | -30.31 | 79.36 | 109.34 | 49.13 | 20.02 | 10.32 |
| EBIT Margin | -6.65% | 21.83% | 27.50% | 18.23% | 20.77% | 19.11% |
| Effective Tax Rate | - | - | - | - | 31.17% | - |
| Advertising Expenses | - | 1.43 | 1.58 | 0.45 | 0.14 | 0.04 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.