Merit Turizm Yatirim ve Isletme Anonim Sirketi (IST:MERIT)
17.55
+0.75 (4.46%)
At close: Dec 5, 2025
IST:MERIT Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 231.84 | 150.51 | 149.41 | 112.6 | 11.37 | 4.82 | Upgrade
|
| Revenue Growth (YoY) | 38.63% | 0.74% | 32.68% | 890.58% | 135.82% | -66.35% | Upgrade
|
| Cost of Revenue | 9.07 | 9.58 | 24.82 | 37.94 | 1.43 | 0.25 | Upgrade
|
| Gross Profit | 222.76 | 140.93 | 124.58 | 74.66 | 9.94 | 4.57 | Upgrade
|
| Selling, General & Admin | 90.07 | 68.65 | 47.01 | 27.36 | 4.96 | 3.03 | Upgrade
|
| Other Operating Expenses | 24.93 | -2.25 | 1.96 | 0.49 | -0.25 | -1.97 | Upgrade
|
| Operating Expenses | 115 | 66.4 | 48.97 | 27.85 | 4.71 | 1.06 | Upgrade
|
| Operating Income | 107.76 | 74.53 | 75.61 | 46.81 | 5.23 | 3.51 | Upgrade
|
| Interest Expense | -0.02 | - | - | - | - | -0.04 | Upgrade
|
| Interest & Investment Income | 157.57 | 16.76 | 9.24 | 2.56 | 0.3 | 0 | Upgrade
|
| Earnings From Equity Investments | 19.59 | 19.59 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.64 | 0.36 | 0.2 | 0.11 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -70.73 | -11.07 | -13.48 | -8.03 | -0.09 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 214.82 | 100.17 | 71.58 | 41.45 | 5.45 | 3.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.41 | -8.39 | -4.13 | -0.5 | -0.22 | -0.31 | Upgrade
|
| Pretax Income | 216.23 | 91.78 | 67.44 | 40.95 | 5.23 | 3.16 | Upgrade
|
| Income Tax Expense | -219.9 | -265.69 | -54.21 | 25.4 | 1.33 | 0.72 | Upgrade
|
| Earnings From Continuing Operations | 436.13 | 357.47 | 121.66 | 15.55 | 3.9 | 2.44 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | - | - | - | - | Upgrade
|
| Net Income | 436.13 | 357.47 | 121.66 | 15.55 | 3.9 | 2.44 | Upgrade
|
| Net Income to Common | 436.13 | 357.47 | 121.66 | 15.55 | 3.9 | 2.44 | Upgrade
|
| Net Income Growth | -1.03% | 193.84% | 682.10% | 299.01% | 59.78% | -66.14% | Upgrade
|
| Shares Outstanding (Basic) | 337 | 337 | 337 | 337 | 136 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 337 | 337 | 337 | 337 | 136 | 31 | Upgrade
|
| Shares Change (YoY) | - | - | - | 147.08% | 345.20% | - | Upgrade
|
| EPS (Basic) | 1.30 | 1.06 | 0.36 | 0.05 | 0.03 | 0.08 | Upgrade
|
| EPS (Diluted) | 1.30 | 1.06 | 0.36 | 0.05 | 0.03 | 0.08 | Upgrade
|
| EPS Growth | -1.03% | 193.84% | 682.10% | 61.50% | -64.11% | -66.14% | Upgrade
|
| Dividend Per Share | 0.140 | 0.140 | 0.083 | 0.083 | - | - | Upgrade
|
| Dividend Growth | 68.07% | 68.07% | - | - | - | - | Upgrade
|
| Gross Margin | 96.09% | 93.64% | 83.38% | 66.31% | 87.45% | 94.80% | Upgrade
|
| Operating Margin | 46.48% | 49.52% | 50.61% | 41.57% | 45.98% | 72.74% | Upgrade
|
| Profit Margin | 188.12% | 237.51% | 81.43% | 13.81% | 34.29% | 50.62% | Upgrade
|
| EBITDA | - | - | - | 46.81 | 5.23 | 3.51 | Upgrade
|
| EBITDA Margin | - | - | - | 41.57% | 45.98% | 72.81% | Upgrade
|
| D&A For EBITDA | - | - | - | 0 | 0 | 0 | Upgrade
|
| EBIT | 107.76 | 74.53 | 75.61 | 46.81 | 5.23 | 3.51 | Upgrade
|
| EBIT Margin | 46.48% | 49.52% | 50.61% | 41.57% | 45.98% | 72.74% | Upgrade
|
| Effective Tax Rate | - | - | - | 62.02% | 25.40% | 22.82% | Upgrade
|
| Advertising Expenses | - | 34.11 | 17.44 | 11.19 | 1.69 | 1.11 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.