Migros Ticaret A.S. (IST:MGROS)
Turkey
· Delayed Price · Currency is TRY 526.00
-12.00 (-2.23%)
May 14, 2025, 11:45 AM GMT+3
Migros Ticaret A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 299,898 | 293,780 | 262,132 | 74,502 | 36,272 | 28,790 | Upgrade
|
| Revenue Growth (YoY) | 59.89% | 12.07% | 251.85% | 105.40% | 25.99% | 25.91% | Upgrade
|
| Cost of Revenue | 229,428 | 227,697 | 214,063 | 56,922 | 27,641 | 22,105 | Upgrade
|
| Gross Profit | 70,470 | 66,082 | 48,070 | 17,580 | 8,631 | 6,686 | Upgrade
|
| Selling, General & Admin | 62,634 | 60,442 | 52,687 | 12,739 | 6,610 | 5,304 | Upgrade
|
| Other Operating Expenses | 911.6 | 211.89 | -431.66 | 9.19 | 45.49 | -19.78 | Upgrade
|
| Operating Expenses | 63,545 | 60,654 | 52,255 | 12,748 | 6,655 | 5,285 | Upgrade
|
| Operating Income | 6,925 | 5,428 | -4,186 | 4,831 | 1,976 | 1,401 | Upgrade
|
| Interest Expense | -21,248 | -20,689 | -9,677 | -3,351 | -2,102 | -1,453 | Upgrade
|
| Interest & Investment Income | 9,045 | 9,047 | 5,384 | 980.56 | 658.25 | 267.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 544.77 | 544.77 | 2,048 | 141.64 | 188.38 | -332.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 12,702 | 14,139 | 22,131 | -322.77 | -53.24 | -56.32 | Upgrade
|
| EBT Excluding Unusual Items | 7,968 | 8,470 | 15,701 | 2,280 | 667.92 | -173.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | -355.08 | -356.1 | -35.34 | -6.32 | -9.47 | -19.4 | Upgrade
|
| Legal Settlements | -247.24 | -247.24 | -126.41 | -365.55 | -432.96 | -27.87 | Upgrade
|
| Pretax Income | 7,441 | 7,942 | 15,539 | 1,908 | 225.49 | -220.71 | Upgrade
|
| Income Tax Expense | 1,576 | 1,403 | 2,719 | -671.58 | -132.72 | 183.24 | Upgrade
|
| Earnings From Continuing Operations | 5,865 | 6,539 | 12,820 | 2,580 | 358.2 | -403.95 | Upgrade
|
| Earnings From Discontinued Operations | -7.74 | 35.23 | 37.5 | - | 0.68 | 1 | Upgrade
|
| Net Income to Company | 5,857 | 6,574 | 12,858 | 2,580 | 358.88 | -402.95 | Upgrade
|
| Minority Interest in Earnings | -250.89 | -234.25 | -110.74 | -9.55 | - | -0.04 | Upgrade
|
| Net Income | 5,606 | 6,340 | 12,747 | 2,570 | 358.88 | -402.98 | Upgrade
|
| Net Income to Common | 5,606 | 6,340 | 12,747 | 2,570 | 358.88 | -402.98 | Upgrade
|
| Net Income Growth | -25.97% | -50.26% | 395.93% | 616.19% | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 181 | 181 | 181 | 181 | 181 | Upgrade
|
| Shares Outstanding (Diluted) | - | 181 | 181 | 181 | 181 | 181 | Upgrade
|
| EPS (Basic) | - | 35.02 | 70.40 | 14.20 | 1.98 | -2.23 | Upgrade
|
| EPS (Diluted) | - | 35.02 | 70.40 | 14.20 | 1.98 | -2.23 | Upgrade
|
| EPS Growth | - | -50.26% | 395.93% | 616.19% | - | - | Upgrade
|
| Free Cash Flow | 12,405 | 18,298 | 14,009 | 5,778 | 2,383 | 2,533 | Upgrade
|
| Free Cash Flow Per Share | - | 101.07 | 77.38 | 31.91 | 13.16 | 13.99 | Upgrade
|
| Dividend Per Share | - | - | 6.904 | 2.607 | - | - | Upgrade
|
| Dividend Growth | - | - | 164.83% | - | - | - | Upgrade
|
| Gross Margin | 23.50% | 22.49% | 18.34% | 23.60% | 23.80% | 23.22% | Upgrade
|
| Operating Margin | 2.31% | 1.85% | -1.60% | 6.49% | 5.45% | 4.87% | Upgrade
|
| Profit Margin | 1.87% | 2.16% | 4.86% | 3.45% | 0.99% | -1.40% | Upgrade
|
| Free Cash Flow Margin | 4.14% | 6.23% | 5.34% | 7.75% | 6.57% | 8.80% | Upgrade
|
| EBITDA | 12,040 | 9,917 | -420.77 | 5,303 | 2,363 | 1,729 | Upgrade
|
| EBITDA Margin | 4.01% | 3.38% | -0.16% | 7.12% | 6.51% | 6.00% | Upgrade
|
| D&A For EBITDA | 5,115 | 4,489 | 3,765 | 471.42 | 386.91 | 328.02 | Upgrade
|
| EBIT | 6,925 | 5,428 | -4,186 | 4,831 | 1,976 | 1,401 | Upgrade
|
| EBIT Margin | 2.31% | 1.85% | -1.60% | 6.49% | 5.45% | 4.87% | Upgrade
|
| Effective Tax Rate | 21.19% | 17.67% | 17.50% | - | - | - | Upgrade
|
| Advertising Expenses | - | 1,937 | 1,960 | 396.11 | 236.47 | 139.17 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.