IST:MHRGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	238.96	198.82	112.75	37.9	30.53
Total Revenue	238.96	198.82	112.75	37.9	30.53
Revenue Growth (YoY	20.18%	76.34%	197.46%	24.14%	-
Property Expenses	20.75	12.78	13.02	3.31	4.2
Selling, General & Administrative	65.19	48.23	8.3	4.58	16.61
Other Operating Expenses	1.47	3.17	10.48	-1.21	-12.93
Total Operating Expenses	87.42	64.18	31.8	6.68	7.88
Operating Income	151.54	134.65	80.95	31.23	22.65
Interest Expense	-	-0.02	-0.02	-16.35	-36.49
Interest & Investment Income	916.57	222.15	500.81	418.39	49.49
Currency Exchange Gain (Loss)	-	-	-1.75	-19.75	-79.69
Other Non-Operating Income	-569.68	-169.67	-51.12	-	-
EBT Excluding Unusual Items	498.44	187.11	528.86	413.51	-44.04
Gain (Loss) on Sale of Investments	-	-142.02	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-0.01	0
Pretax Income	498.44	45.1	528.86	413.5	-44.04
Income Tax Expense	408.78	-	-505.53	85.09	11.54
Net Income	89.65	45.1	1,034	328.41	-55.59
Net Income to Common	89.65	45.1	1,034	328.41	-55.59
Net Income Growth	98.79%	-95.64%	214.97%	-	-
Basic Shares Outstanding	807	662	620	472	41
Diluted Shares Outstanding	807	662	620	472	41
Shares Change (YoY)	21.85%	6.81%	31.27%	1066.21%	-
EPS (Basic)	0.11	0.07	1.67	0.70	-1.37
EPS (Diluted)	0.11	0.07	1.67	0.70	-1.37
EPS Growth	63.14%	-95.92%	139.95%	-	-
Operating Margin	63.42%	67.72%	71.80%	82.38%	74.19%
Profit Margin	37.52%	22.68%	917.44%	866.41%	-182.04%
EBITDA	155.05	136.81	81.82	31.36	23
EBITDA Margin	64.89%	68.81%	72.57%	82.73%	75.31%
D&A For Ebitda	3.51	2.17	0.87	0.13	0.34
EBIT	151.54	134.65	80.95	31.23	22.65
EBIT Margin	63.42%	67.72%	71.80%	82.38%	74.19%
Effective Tax Rate	82.01%	-	-	20.58%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.