PC Iletisim ve Medya Hizmetleri Sanayi Ticaret A.S. (IST:PCILT)
23.48
-0.44 (-1.84%)
At close: Dec 5, 2025
IST:PCILT Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 6,948 | 5,745 | 7,375 | 3,848 | 835.37 | 519.99 |
| Revenue Growth (YoY) | -21.19% | -22.10% | 91.67% | 360.62% | 60.65% | - |
| Cost of Revenue | 6,461 | 5,217 | 6,847 | 3,553 | 764.72 | 473.54 |
| Gross Profit | 486.68 | 528.53 | 528.06 | 295.07 | 70.65 | 46.45 |
| Selling, General & Admin | 175.71 | 172.89 | 178.82 | 135.41 | 29.53 | 9.75 |
| Other Operating Expenses | -32.32 | -5.81 | 19.87 | -7.93 | 7.55 | 0.78 |
| Operating Expenses | 143.38 | 167.08 | 198.68 | 127.48 | 37.08 | 10.52 |
| Operating Income | 343.3 | 361.46 | 329.38 | 167.58 | 33.57 | 35.93 |
| Interest Expense | -5.71 | -9.84 | -29.38 | -39.78 | -7.26 | -10.49 |
| Interest & Investment Income | 167.71 | 135.9 | 250.4 | 76.43 | 41.79 | 1.57 |
| Currency Exchange Gain (Loss) | 35.59 | 35.59 | 89.89 | -10.86 | -19.77 | - |
| Other Non Operating Income (Expenses) | -132.51 | -139 | -103.66 | -81.49 | -0.26 | - |
| EBT Excluding Unusual Items | 408.39 | 384.11 | 536.63 | 111.89 | 48.08 | 27.01 |
| Gain (Loss) on Sale of Investments | 0.94 | -2.81 | - | -0.59 | -4.46 | - |
| Legal Settlements | - | - | - | -0.13 | - | - |
| Pretax Income | 409.32 | 381.3 | 536.63 | 111.18 | 43.63 | 27.01 |
| Income Tax Expense | 164.74 | 133.68 | 96.7 | 40.62 | 11.15 | 5.83 |
| Earnings From Continuing Operations | 244.58 | 247.61 | 439.93 | 70.56 | 32.48 | 21.17 |
| Minority Interest in Earnings | - | - | 7.47 | 4.24 | -0.92 | - |
| Net Income | 244.58 | 247.61 | 447.41 | 74.79 | 31.56 | 21.17 |
| Net Income to Common | 244.58 | 247.61 | 447.41 | 74.79 | 31.56 | 21.17 |
| Net Income Growth | -44.38% | -44.66% | 498.19% | 137.01% | 49.03% | - |
| Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 10 | - |
| Shares Outstanding (Diluted) | 118 | 118 | 118 | 118 | 10 | - |
| Shares Change (YoY) | - | - | - | 1059.60% | - | - |
| EPS (Basic) | 2.07 | 2.09 | 3.78 | 0.63 | 3.09 | - |
| EPS (Diluted) | 2.07 | 2.09 | 3.78 | 0.63 | 3.09 | - |
| EPS Growth | -44.38% | -44.66% | 498.19% | -79.56% | - | - |
| Free Cash Flow | 541.8 | -70.84 | 796.05 | -170.76 | -21.81 | -72.89 |
| Free Cash Flow Per Share | 4.58 | -0.60 | 6.73 | -1.44 | -2.14 | - |
| Dividend Per Share | - | - | 0.845 | 0.346 | - | - |
| Dividend Growth | - | - | 144.49% | - | - | - |
| Gross Margin | 7.00% | 9.20% | 7.16% | 7.67% | 8.46% | 8.93% |
| Operating Margin | 4.94% | 6.29% | 4.47% | 4.35% | 4.02% | 6.91% |
| Profit Margin | 3.52% | 4.31% | 6.07% | 1.94% | 3.78% | 4.07% |
| Free Cash Flow Margin | 7.80% | -1.23% | 10.79% | -4.44% | -2.61% | -14.02% |
| EBITDA | 338.91 | 373.47 | 339.3 | 179.09 | 34.57 | 37.61 |
| EBITDA Margin | 4.88% | 6.50% | 4.60% | 4.65% | 4.14% | 7.23% |
| D&A For EBITDA | -4.39 | 12.02 | 9.92 | 11.51 | 1 | 1.68 |
| EBIT | 343.3 | 361.46 | 329.38 | 167.58 | 33.57 | 35.93 |
| EBIT Margin | 4.94% | 6.29% | 4.47% | 4.35% | 4.02% | 6.91% |
| Effective Tax Rate | 40.25% | 35.06% | 18.02% | 36.54% | 25.56% | 21.60% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.