IST:SDTTR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,834	1,646	913.6	442.98
Revenue Growth (YoY)	11.37%	80.21%	106.24%	-
Cost of Revenue	1,404	958.76	564.41	266.25
Gross Profit	429.45	687.66	349.19	176.73
Selling, General & Admin	217.83	199.2	115.41	29.52
Research & Development	14.98	23.41	16.2	12.09
Other Operating Expenses	-12.72	16.25	-2.78	-0.37
Operating Expenses	220.08	238.86	128.83	41.24
Operating Income	209.36	448.8	220.36	135.49
Interest Expense	-21.27	-1.06	-0.84	-0.78
Interest & Investment Income	133.56	416.86	58.33	1.97
Earnings From Equity Investments	4.92	-2.29	-	-
Currency Exchange Gain (Loss)	58.44	-11.18	7.18	12.95
Other Non Operating Income (Expenses)	-413.74	-361.79	-158.37	-2.25
EBT Excluding Unusual Items	-28.73	489.34	126.65	147.38
Gain (Loss) on Sale of Investments	-0.85	-0.42	-0.07	-0.98
Pretax Income	-29.58	488.92	126.58	146.98
Income Tax Expense	-39.5	23.47	13.35	32.45
Net Income	9.92	465.44	113.23	114.53
Net Income to Common	9.92	465.44	113.23	114.53
Net Income Growth	-97.87%	311.05%	-1.13%	-
Shares Outstanding (Basic)	58	57	43	10
Shares Outstanding (Diluted)	58	57	43	10
Shares Change (YoY)	1.03%	34.58%	326.57%	-
EPS (Basic)	0.17	8.11	2.65	11.45
EPS (Diluted)	0.17	8.11	2.65	11.45
EPS Growth	-97.89%	205.44%	-76.82%	-
Free Cash Flow	379.54	-146.96	338.91	76.6
Free Cash Flow Per Share	6.54	-2.56	7.95	7.66
Dividend Per Share	-	-	1.161	-
Gross Margin	23.42%	41.77%	38.22%	39.90%
Operating Margin	11.42%	27.26%	24.12%	30.59%
Profit Margin	0.54%	28.27%	12.39%	25.86%
Free Cash Flow Margin	20.70%	-8.93%	37.10%	17.29%
EBITDA	226.62	466.02	234.16	138.85
EBITDA Margin	12.36%	28.31%	25.63%	31.34%
D&A For EBITDA	17.25	17.22	13.8	3.36
EBIT	209.36	448.8	220.36	135.49
EBIT Margin	11.42%	27.26%	24.12%	30.59%
Effective Tax Rate	-	4.80%	10.54%	22.08%
Advertising Expenses	2.8	2.51	1.06	0.45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.