Selva Gida Sanayi A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,471	1,390	1,993	1,199	287.14
Revenue Growth (YoY)	-22.73%	-30.24%	66.24%	317.49%	-
Cost of Revenue	1,209	1,170	1,723	1,003	229.88
Gross Profit	261.97	220.75	269.91	195.78	57.27
Selling, General & Admin	254	243.28	223.74	96.06	27.72
Research & Development	0.59	0.44	0.22	0.12	0.03
Other Operating Expenses	-2.84	-25.2	-6.47	-8.14	-7.72
Operating Expenses	251.75	218.51	217.49	88.04	20.03
Operating Income	10.22	2.24	52.42	107.74	37.24
Interest Expense	-196.92	-137.03	-27.4	-23.58	-83.24
Interest & Investment Income	331.61	304.08	434.75	19.27	22.15
Currency Exchange Gain (Loss)	-16.42	-16.42	-51.6	-126.58	20.21
Other Non Operating Income (Expenses)	155.61	-36.82	68.46	434.61	-3.33
EBT Excluding Unusual Items	284.1	116.05	476.62	411.47	-6.97
Gain (Loss) on Sale of Investments	-1.85	-1.36	1.33	-309.43	-0.44
Pretax Income	282.25	114.7	477.95	102.04	-7.41
Income Tax Expense	100.83	80.25	227.15	179.71	3.44
Net Income	181.42	34.45	250.8	-77.67	-10.85
Net Income to Common	181.42	34.45	250.8	-77.67	-10.85
Net Income Growth	-20.50%	-86.27%	-	-	-
Shares Outstanding (Basic)	470	468	468	468	468
Shares Outstanding (Diluted)	470	468	468	468	468
EPS (Basic)	0.39	0.07	0.54	-0.17	-0.02
EPS (Diluted)	0.39	0.07	0.54	-0.17	-0.02
EPS Growth	-20.93%	-86.27%	-	-	-
Free Cash Flow	141.32	121.12	-97.62	7.96	12.58
Free Cash Flow Per Share	0.30	0.26	-0.21	0.02	0.03
Gross Margin	17.81%	15.88%	13.54%	16.33%	19.94%
Operating Margin	0.69%	0.16%	2.63%	8.99%	12.97%
Profit Margin	12.34%	2.48%	12.58%	-6.48%	-3.78%
Free Cash Flow Margin	9.61%	8.71%	-4.90%	0.66%	4.38%
EBITDA	70.96	62.85	98.2	121.44	40.61
EBITDA Margin	4.83%	4.52%	4.93%	10.13%	14.14%
D&A For EBITDA	60.74	60.61	45.78	13.71	3.37
EBIT	10.22	2.24	52.42	107.74	37.24
EBIT Margin	0.69%	0.16%	2.63%	8.99%	12.97%
Effective Tax Rate	35.72%	69.97%	47.52%	176.12%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.