Ülker Bisküvi Sanayi A.S. (IST:ULKER)
Turkey
· Delayed Price · Currency is TRY 118.00
-1.20 (-1.01%)
May 14, 2025, 1:45 PM GMT+3
Ülker Bisküvi Sanayi A.S. Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 6,821 | 7,401 | 4,878 | 984.79 | -464.33 | 1,081 | Upgrade
|
| Depreciation & Amortization | 1,821 | 1,821 | 1,710 | 1,168 | 230.01 | 199.29 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.72 | -3.76 | -6.46 | -55.5 | -7.06 | -1.39 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | -4.99 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.82 | -1.01 | -8.09 | 3,057 | -123.33 | -316.72 | Upgrade
|
| Provision & Write-off of Bad Debts | 40.36 | 26.16 | 23.81 | 20.94 | 1.17 | 0.23 | Upgrade
|
| Other Operating Activities | 7,568 | 7,187 | 10,197 | 3,842 | 2,816 | 746.47 | Upgrade
|
| Change in Accounts Receivable | -2,142 | -2,071 | -2,241 | -1,769 | -1,268 | -596.08 | Upgrade
|
| Change in Inventory | -8,892 | -3,273 | -3,624 | -2,705 | -1,243 | -754.2 | Upgrade
|
| Change in Accounts Payable | 1,973 | 1,588 | 2,266 | 2,664 | 639.74 | 222.32 | Upgrade
|
| Change in Other Net Operating Assets | -5,877 | -6,885 | -2,582 | -3,185 | -554.07 | 53.71 | Upgrade
|
| Operating Cash Flow | 1,308 | 5,788 | 10,613 | 4,022 | 27.34 | 630.03 | Upgrade
|
| Operating Cash Flow Growth | -85.72% | -45.46% | 163.90% | 14610.80% | -95.66% | -20.82% | Upgrade
|
| Capital Expenditures | -2,359 | -2,552 | -1,730 | -1,326 | -558.32 | -218.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.71 | 11.51 | 130.56 | 190.34 | 94.72 | 4.2 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -3,771 | - | Upgrade
|
| Divestitures | - | - | - | - | 423.47 | 491.17 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.38 | -8.65 | -5.08 | -11.08 | -1.39 | -2.82 | Upgrade
|
| Investment in Securities | 0.31 | -15.34 | 493.49 | 11,888 | - | - | Upgrade
|
| Other Investing Activities | 3,495 | 2,908 | 491.66 | -405.01 | 2,243 | -1,393 | Upgrade
|
| Investing Cash Flow | 1,143 | 343.22 | -619.19 | 10,337 | -1,544 | -1,119 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 0.02 | Upgrade
|
| Long-Term Debt Issued | - | 27,722 | 1,687 | 3,946 | 1,588 | 9,085 | Upgrade
|
| Total Debt Issued | 31,728 | 27,722 | 1,687 | 3,946 | 1,588 | 9,085 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.12 | - | Upgrade
|
| Long-Term Debt Repaid | - | -16,718 | -11,648 | -5,946 | -1,706 | -7,222 | Upgrade
|
| Total Debt Repaid | -18,111 | -16,718 | -11,648 | -5,946 | -1,706 | -7,222 | Upgrade
|
| Net Debt Issued (Repaid) | 13,617 | 11,004 | -9,961 | -2,000 | -117.75 | 1,863 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -276.6 | - | Upgrade
|
| Other Financing Activities | -7,185 | -5,127 | -5,000 | -4,232 | -861.02 | 65.15 | Upgrade
|
| Financing Cash Flow | 6,432 | 5,877 | -14,960 | -6,232 | -1,255 | 1,928 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2,008 | 2,642 | 8,434 | 2,172 | 1,941 | 351.91 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -5,396 | -5,173 | -8,655 | -3,182 | - | - | Upgrade
|
| Net Cash Flow | 5,496 | 9,478 | -5,186 | 7,116 | -830.69 | 1,790 | Upgrade
|
| Free Cash Flow | -1,050 | 3,236 | 8,884 | 2,696 | -530.98 | 411.79 | Upgrade
|
| Free Cash Flow Growth | - | -63.57% | 229.50% | - | - | -37.62% | Upgrade
|
| Free Cash Flow Margin | -1.25% | 3.85% | 11.02% | 5.19% | -4.23% | 4.24% | Upgrade
|
| Free Cash Flow Per Share | - | 8.76 | 24.06 | 7.30 | -1.55 | 1.20 | Upgrade
|
| Cash Interest Paid | 4,132 | 4,132 | 5,300 | 3,852 | 756.75 | 393.5 | Upgrade
|
| Cash Income Tax Paid | 992.39 | 992.39 | 1,958 | 1,256 | 393.37 | 343.5 | Upgrade
|
| Levered Free Cash Flow | -2,845 | 1,306 | -238.87 | -10,416 | -547.96 | -2,642 | Upgrade
|
| Unlevered Free Cash Flow | 756.2 | 4,284 | 3,344 | -7,754 | -46.62 | -2,350 | Upgrade
|
| Change in Net Working Capital | 6,963 | 3,493 | 5,017 | 11,044 | 966.05 | 3,391 | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.