Verusa Holding A.S. (IST:VERUS)
Turkey
· Delayed Price · Currency is TRY 264.00
-0.50 (-0.19%)
At close: Dec 5, 2025
Verusa Holding A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 861.14 | 1,117 | 887.31 | 700.58 | 122.11 | 54.97 | Upgrade
|
| Revenue Growth (YoY) | -21.46% | 25.91% | 26.65% | 473.74% | 122.13% | -33.36% | Upgrade
|
| Operations & Maintenance | 0.07 | 0.07 | 0.37 | 0.31 | 0.07 | 0.07 | Upgrade
|
| Selling, General & Admin | 282.3 | 316.13 | 97.35 | 58.65 | 15.8 | 13.31 | Upgrade
|
| Other Operating Expenses | 624.58 | 780.18 | 719.08 | 600.48 | 168.48 | 0.52 | Upgrade
|
| Total Operating Expenses | 906.96 | 1,096 | 816.8 | 659.43 | 184.35 | 13.9 | Upgrade
|
| Operating Income | -45.82 | 20.82 | 70.51 | 41.15 | -62.25 | 41.07 | Upgrade
|
| Interest Expense | -201.17 | -168.28 | -103.01 | -48.32 | -25.43 | -18.67 | Upgrade
|
| Interest Income | 39.93 | 39.53 | 161.32 | 163.48 | 19.44 | 9.22 | Upgrade
|
| Net Interest Expense | -161.23 | -128.75 | 58.31 | 115.16 | -5.99 | -9.45 | Upgrade
|
| Income (Loss) on Equity Investments | 25.04 | 37.29 | 43.34 | 39.99 | 6.54 | 7.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -28.84 | 26.23 | 72.14 | 25.25 | 4.84 | 4.91 | Upgrade
|
| Other Non-Operating Income (Expenses) | -9.89 | 14.38 | -437.69 | -30.96 | -0.44 | -0.35 | Upgrade
|
| EBT Excluding Unusual Items | -220.73 | -30.02 | -193.39 | 190.59 | -57.29 | 43.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,056 | 494.82 | 543.39 | -33.23 | 365.06 | 121.62 | Upgrade
|
| Insurance Settlements | 10.47 | 10.47 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 9.03 | Upgrade
|
| Pretax Income | 845.57 | 475.26 | 349.99 | 157.35 | 307.76 | 174.01 | Upgrade
|
| Income Tax Expense | -13.44 | -0.81 | -305.15 | 78.92 | 12.29 | 13.95 | Upgrade
|
| Earnings From Continuing Ops. | 859.01 | 476.07 | 655.14 | 78.44 | 295.48 | 160.06 | Upgrade
|
| Minority Interest in Earnings | -98.83 | -30.12 | -253.45 | -73.93 | -102.49 | -19.11 | Upgrade
|
| Net Income | 760.18 | 445.95 | 401.69 | 4.5 | 192.99 | 140.95 | Upgrade
|
| Net Income to Common | 760.18 | 445.95 | 401.69 | 4.5 | 192.99 | 140.95 | Upgrade
|
| Net Income Growth | -5.80% | 11.02% | 8818.62% | -97.67% | 36.92% | 126.51% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| EPS (Basic) | 10.86 | 6.37 | 5.74 | 0.06 | 2.76 | 2.01 | Upgrade
|
| EPS (Diluted) | 10.86 | 6.37 | 5.74 | 0.06 | 2.76 | 2.01 | Upgrade
|
| EPS Growth | -5.80% | 11.02% | 8818.65% | -97.67% | 36.92% | 126.51% | Upgrade
|
| Free Cash Flow | -372.94 | -232.49 | -461.48 | 37.25 | -37.2 | 15.65 | Upgrade
|
| Free Cash Flow Per Share | -5.33 | -3.32 | -6.59 | 0.53 | -0.53 | 0.22 | Upgrade
|
| Dividend Per Share | - | - | - | 0.050 | 0.035 | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | 42.86% | 75.00% | 100.00% | Upgrade
|
| Profit Margin | 88.28% | 39.92% | 45.27% | 0.64% | 158.05% | 256.40% | Upgrade
|
| Free Cash Flow Margin | -43.31% | -20.81% | -52.01% | 5.32% | -30.46% | 28.47% | Upgrade
|
| EBITDA | 25.33 | 89.07 | 120.14 | 63.57 | -58.47 | 43.5 | Upgrade
|
| EBITDA Margin | 2.94% | 7.97% | 13.54% | 9.07% | -47.88% | 79.13% | Upgrade
|
| D&A For EBITDA | 71.15 | 68.25 | 49.63 | 22.42 | 3.78 | 2.42 | Upgrade
|
| EBIT | -45.82 | 20.82 | 70.51 | 41.15 | -62.25 | 41.07 | Upgrade
|
| EBIT Margin | -5.32% | 1.86% | 7.95% | 5.87% | -50.98% | 74.72% | Upgrade
|
| Effective Tax Rate | - | - | - | 50.15% | 3.99% | 8.02% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.