JMSE:ASBH Income Statement

Financials in millions TTD. Fiscal year is January - December.

Millions TTD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	3,386	2,564	2,149
Revenue Growth (YoY)	32.07%	19.29%	-
Cost of Revenue	2,480	1,905	1,542
Gross Profit	906.41	659.15	607.74
Selling, General & Admin	690.81	435.48	418.72
Other Operating Expenses	-11.8	-0.4	-0.58
Operating Expenses	682.39	439.51	425.29
Operating Income	224.01	219.65	182.45
Interest Expense	-83.86	-53.93	-40.45
Earnings From Equity Investments	0.02	0.05	2.18
Pretax Income	140.17	165.77	144.17
Income Tax Expense	76.32	25.94	24.78
Earnings From Continuing Operations	63.85	139.83	119.39
Minority Interest in Earnings	-10.13	-11.06	-7.34
Net Income	53.73	128.77	112.06
Net Income to Common	53.73	128.77	112.06
Net Income Growth	-58.28%	14.91%	-
Shares Outstanding (Basic)	1,485	1,390	1,297
Shares Outstanding (Diluted)	1,485	1,390	1,297
Shares Change (YoY)	6.83%	7.11%	-
EPS (Basic)	0.04	0.09	0.09
EPS (Diluted)	0.04	0.09	0.09
EPS Growth	-60.94%	7.28%	-
Free Cash Flow	40.84	82.94	-316.09
Free Cash Flow Per Share	0.03	0.06	-0.24
Dividend Per Share	0.026	0.025	0.022
Dividend Growth	5.00%	16.67%	-
Gross Margin	26.77%	25.71%	28.28%
Operating Margin	6.62%	8.57%	8.49%
Profit Margin	1.59%	5.02%	5.21%
Free Cash Flow Margin	1.21%	3.23%	-14.71%
EBITDA	278.58	256.7	211.62
EBITDA Margin	8.23%	10.01%	9.85%
D&A For EBITDA	54.57	37.06	29.17
EBIT	224.01	219.65	182.45
EBIT Margin	6.62%	8.57%	8.49%
Effective Tax Rate	54.45%	15.65%	17.19%
Advertising Expenses	48.8	34.22	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.