Eppley Limited (JMSE:EPLY)
Jamaica
· Delayed Price · Currency is JMD 33.95
+0.16 (0.47%)
At close: Dec 5, 2025
Eppley Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 410.01 | 421.16 | 426.87 | 438.36 | 386.56 | 332.91 | Upgrade
|
| Total Interest Expense | 707.35 | 454.33 | 315.82 | 300.39 | 285.62 | 207.68 | Upgrade
|
| Net Interest Income | -297.34 | -33.17 | 111.04 | 137.97 | 100.94 | 125.23 | Upgrade
|
| Commissions and Fees | 39.04 | - | - | - | - | 85.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.44 | 23.44 | -0.78 | 16.07 | -9.13 | - | Upgrade
|
| Other Revenue | 732.75 | 281.91 | 74.14 | 76.21 | 79.32 | - | Upgrade
|
| Revenue Before Loan Losses | 854.05 | 564.92 | 511.35 | 513.59 | 390.24 | 405.46 | Upgrade
|
| Provision for Loan Losses | 29.06 | 1.9 | -0.49 | 2.71 | 1.42 | 0.87 | Upgrade
|
| Revenue | 824.99 | 563.02 | 511.83 | 510.89 | 388.82 | 404.58 | Upgrade
|
| Revenue Growth (YoY) | 65.96% | 10.00% | 0.19% | 31.39% | -3.90% | 28.97% | Upgrade
|
| Salaries & Employee Benefits | 256.44 | 256.44 | 190.96 | 144.77 | 127.05 | 109.2 | Upgrade
|
| Cost of Services Provided | 250.14 | 142.36 | 104.26 | 72.49 | 59.2 | 59.6 | Upgrade
|
| Other Operating Expenses | 20.74 | 20.74 | 1.27 | 9.89 | 11.85 | 9.29 | Upgrade
|
| Total Operating Expenses | 544.23 | 436.45 | 315.66 | 239.64 | 211.74 | 190.23 | Upgrade
|
| Operating Income | 280.77 | 126.57 | 196.17 | 271.25 | 177.08 | 214.36 | Upgrade
|
| Earnings From Equity Investments | 412.37 | 623.66 | 12.82 | 2.94 | 21.58 | 10.82 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.01 | -6.01 | 29.48 | -9.13 | 69.81 | - | Upgrade
|
| EBT Excluding Unusual Items | 687.12 | 744.22 | 269.7 | 265.06 | 268.47 | 225.17 | Upgrade
|
| Other Unusual Items | - | 676.05 | 230.27 | - | - | - | Upgrade
|
| Pretax Income | 1,357 | 1,528 | 525.09 | 269.84 | 268.47 | 225.17 | Upgrade
|
| Income Tax Expense | 66.55 | 43.16 | 17.83 | 31.05 | 16.83 | -0.17 | Upgrade
|
| Earnings From Continuing Ops. | 1,290 | 1,485 | 507.26 | 238.8 | 251.63 | 225.34 | Upgrade
|
| Minority Interest in Earnings | -930.22 | -573.34 | 0.12 | - | - | - | Upgrade
|
| Net Income | 360.27 | 911.6 | 507.38 | 238.8 | 251.63 | 225.34 | Upgrade
|
| Net Income to Common | 360.27 | 911.6 | 507.38 | 238.8 | 251.63 | 225.34 | Upgrade
|
| Net Income Growth | -62.66% | 79.67% | 112.47% | -5.10% | 11.67% | 37.80% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 192 | 192 | 192 | 192 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 192 | 192 | 192 | 192 | Upgrade
|
| EPS (Basic) | 1.87 | 4.74 | 2.64 | 1.24 | 1.31 | 1.17 | Upgrade
|
| EPS (Diluted) | 1.87 | 4.74 | 2.64 | 1.24 | 1.31 | 1.17 | Upgrade
|
| EPS Growth | -62.66% | 79.67% | 112.47% | -5.10% | 11.67% | 37.80% | Upgrade
|
| Free Cash Flow | -374.29 | 418.32 | -58.23 | 562.66 | -962.85 | 219.96 | Upgrade
|
| Free Cash Flow Per Share | -1.95 | 2.17 | -0.30 | 2.92 | -5.00 | 1.14 | Upgrade
|
| Dividend Per Share | 1.346 | 1.196 | 1.326 | 1.156 | 1.162 | 0.942 | Upgrade
|
| Dividend Growth | 1.51% | -9.80% | 14.71% | -0.48% | 23.36% | 38.15% | Upgrade
|
| Operating Margin | 34.03% | 22.48% | 38.33% | 53.09% | 45.54% | 52.98% | Upgrade
|
| Profit Margin | 43.67% | 161.91% | 99.13% | 46.74% | 64.72% | 55.70% | Upgrade
|
| Free Cash Flow Margin | -45.37% | 74.30% | -11.38% | 110.13% | -247.63% | 54.37% | Upgrade
|
| Effective Tax Rate | 4.90% | 2.83% | 3.40% | 11.51% | 6.27% | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.