Balwin Properties Limited (JSE:BWN)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 192.00
-12.00 (-5.88%)
May 13, 2025, 5:00 PM SAST
Balwin Properties Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 2,221 | 2,356 | 3,327 | 3,125 | 2,701 | Upgrade
|
| Revenue Growth (YoY) | -5.75% | -29.18% | 6.45% | 15.73% | -7.34% | Upgrade
|
| Cost of Revenue | 1,549 | 1,691 | 2,367 | 2,293 | 1,980 | Upgrade
|
| Gross Profit | 672.17 | 665.66 | 960.15 | 832.56 | 720.98 | Upgrade
|
| Selling, General & Admin | 350.95 | 351.18 | 392.77 | 301.63 | 265.18 | Upgrade
|
| Other Operating Expenses | -25.78 | -24.54 | -11.15 | -16.24 | -4.78 | Upgrade
|
| Operating Expenses | 325.17 | 326.64 | 381.62 | 319.51 | 260.4 | Upgrade
|
| Operating Income | 347 | 339.02 | 578.53 | 513.05 | 460.58 | Upgrade
|
| Interest Expense | -50.34 | -50.33 | -32.12 | -31.08 | -10.98 | Upgrade
|
| Interest & Investment Income | 17.62 | 30.06 | 36.76 | 33.37 | 16.94 | Upgrade
|
| Earnings From Equity Investments | - | - | 0.33 | 3.51 | 2.93 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.29 | -0.26 | - | -3.1 | Upgrade
|
| EBT Excluding Unusual Items | 314.27 | 318.46 | 583.24 | 518.85 | 466.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.46 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -8.21 | 1.62 | - | 0.35 | Upgrade
|
| Asset Writedown | - | - | 3.27 | - | - | Upgrade
|
| Other Unusual Items | - | - | 6.88 | - | - | Upgrade
|
| Pretax Income | 314.27 | 310.26 | 597.46 | 518.85 | 467.05 | Upgrade
|
| Income Tax Expense | 80.25 | 92.88 | 160.11 | 155.72 | 130.69 | Upgrade
|
| Earnings From Continuing Operations | 234.02 | 217.37 | 437.35 | 363.12 | 336.37 | Upgrade
|
| Minority Interest in Earnings | -1.35 | -1.7 | -1.09 | -0.55 | -0.21 | Upgrade
|
| Net Income | 232.68 | 215.67 | 436.27 | 362.58 | 336.16 | Upgrade
|
| Net Income to Common | 232.68 | 215.67 | 436.27 | 362.58 | 336.16 | Upgrade
|
| Net Income Growth | 7.89% | -50.57% | 20.32% | 7.86% | -18.33% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 467 | 465 | 469 | 469 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 467 | 466 | 471 | 472 | Upgrade
|
| Shares Change (YoY) | -98.97% | 0.27% | -1.08% | -0.29% | - | Upgrade
|
| EPS (Basic) | 49.74 | 0.46 | 0.94 | 0.77 | 0.72 | Upgrade
|
| EPS (Diluted) | 48.20 | 0.46 | 0.94 | 0.77 | 0.71 | Upgrade
|
| EPS Growth | 10337.42% | -50.70% | 21.65% | 8.18% | -18.33% | Upgrade
|
| Free Cash Flow | -313.3 | -356.34 | 158.71 | -220.77 | -510.44 | Upgrade
|
| Free Cash Flow Per Share | -64.90 | -0.76 | 0.34 | -0.47 | -1.08 | Upgrade
|
| Dividend Per Share | - | - | 0.240 | 0.209 | 0.358 | Upgrade
|
| Dividend Growth | - | - | 14.83% | -41.62% | 205.98% | Upgrade
|
| Gross Margin | 30.26% | 28.25% | 28.86% | 26.64% | 26.70% | Upgrade
|
| Operating Margin | 15.62% | 14.39% | 17.39% | 16.42% | 17.05% | Upgrade
|
| Profit Margin | 10.48% | 9.15% | 13.11% | 11.60% | 12.45% | Upgrade
|
| Free Cash Flow Margin | -14.11% | -15.12% | 4.77% | -7.06% | -18.90% | Upgrade
|
| EBITDA | 386.69 | 364.77 | 599.07 | 526.54 | 476.95 | Upgrade
|
| EBITDA Margin | 17.41% | 15.48% | 18.01% | 16.85% | 17.66% | Upgrade
|
| D&A For EBITDA | 39.7 | 25.75 | 20.54 | 13.49 | 16.37 | Upgrade
|
| EBIT | 347 | 339.02 | 578.53 | 513.05 | 460.58 | Upgrade
|
| EBIT Margin | 15.62% | 14.39% | 17.39% | 16.42% | 17.05% | Upgrade
|
| Effective Tax Rate | 25.53% | 29.94% | 26.80% | 30.01% | 27.98% | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.