Insimbi Industrial Holdings Limited (JSE:ISB)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 65.00
+9.00 (16.07%)
Jun 27, 2025, 3:21 PM SAST
JSE:ISB Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 4,985 | 5,590 | 5,731 | 6,059 | 4,910 | Upgrade
|
| Revenue Growth (YoY) | -10.84% | -2.46% | -5.40% | 23.40% | 2.02% | Upgrade
|
| Cost of Revenue | 4,668 | 5,163 | 5,221 | 5,503 | 4,473 | Upgrade
|
| Gross Profit | 316.52 | 427.28 | 510.11 | 555.31 | 436.23 | Upgrade
|
| Selling, General & Admin | 34.14 | 45.04 | 267.89 | 294.83 | 265.68 | Upgrade
|
| Other Operating Expenses | 243.97 | 253.24 | 64.34 | 65.11 | 55.14 | Upgrade
|
| Operating Expenses | 278.11 | 298.27 | 328.67 | 361.2 | 321.83 | Upgrade
|
| Operating Income | 38.41 | 129 | 181.44 | 194.12 | 114.4 | Upgrade
|
| Interest Expense | -66.34 | -72.88 | -57.94 | -62.03 | -53.74 | Upgrade
|
| Interest & Investment Income | 3.89 | 2.58 | 0.61 | 0.72 | 2.23 | Upgrade
|
| Earnings From Equity Investments | 3.28 | 6 | 5.07 | 4.61 | 2.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.83 | -2.38 | -1.3 | -6.25 | -5.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.11 | -0.37 | -0.66 | -0.18 | - | Upgrade
|
| EBT Excluding Unusual Items | -28.7 | 61.95 | 127.22 | 131.01 | 60.23 | Upgrade
|
| Impairment of Goodwill | -77.82 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.91 | -3.36 | 2.02 | 7.39 | 1.43 | Upgrade
|
| Other Unusual Items | - | - | 17.63 | 11.24 | 2.97 | Upgrade
|
| Pretax Income | -111.43 | 58.59 | 146.87 | 149.64 | 64.63 | Upgrade
|
| Income Tax Expense | -0.88 | 15.71 | 39.52 | 45.39 | 20.75 | Upgrade
|
| Earnings From Continuing Operations | -110.55 | 42.88 | 107.34 | 104.25 | 43.88 | Upgrade
|
| Net Income | -110.55 | 42.88 | 107.34 | 104.25 | 43.88 | Upgrade
|
| Net Income to Common | -110.55 | 42.88 | 107.34 | 104.25 | 43.88 | Upgrade
|
| Net Income Growth | - | -60.06% | 2.97% | 137.57% | 33.83% | Upgrade
|
| Shares Outstanding (Basic) | 342 | 361 | 384 | 402 | 414 | Upgrade
|
| Shares Outstanding (Diluted) | 342 | 364 | 389 | 418 | 438 | Upgrade
|
| Shares Change (YoY) | -6.29% | -6.23% | -7.06% | -4.47% | 4.01% | Upgrade
|
| EPS (Basic) | -0.32 | 0.12 | 0.28 | 0.26 | 0.11 | Upgrade
|
| EPS (Diluted) | -0.32 | 0.12 | 0.28 | 0.25 | 0.10 | Upgrade
|
| EPS Growth | - | -57.42% | 10.79% | 148.80% | 28.63% | Upgrade
|
| Free Cash Flow | 53.58 | 85.45 | 112.72 | 174.62 | 10.89 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.23 | 0.29 | 0.42 | 0.03 | Upgrade
|
| Dividend Per Share | - | 0.025 | 0.080 | - | - | Upgrade
|
| Dividend Growth | - | -68.75% | - | - | - | Upgrade
|
| Gross Margin | 6.35% | 7.64% | 8.90% | 9.17% | 8.88% | Upgrade
|
| Operating Margin | 0.77% | 2.31% | 3.17% | 3.20% | 2.33% | Upgrade
|
| Profit Margin | -2.22% | 0.77% | 1.87% | 1.72% | 0.89% | Upgrade
|
| Free Cash Flow Margin | 1.07% | 1.53% | 1.97% | 2.88% | 0.22% | Upgrade
|
| EBITDA | 59.08 | 155.82 | 213.94 | 235.49 | 153.35 | Upgrade
|
| EBITDA Margin | 1.19% | 2.79% | 3.73% | 3.89% | 3.12% | Upgrade
|
| D&A For EBITDA | 20.67 | 26.82 | 32.5 | 41.37 | 38.95 | Upgrade
|
| EBIT | 38.41 | 129 | 181.44 | 194.12 | 114.4 | Upgrade
|
| EBIT Margin | 0.77% | 2.31% | 3.17% | 3.20% | 2.33% | Upgrade
|
| Effective Tax Rate | - | 26.82% | 26.91% | 30.33% | 32.11% | Upgrade
|
Updated Oct 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.