PBT Group Limited (JSE:PBG)
565.00
-52.00 (-8.43%)
Jun 27, 2025, 2:03 PM SAST
PBT Group Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,087 | 1,072 | 1,041 | 975.68 | 788.96 | Upgrade
|
Revenue | 1,087 | 1,072 | 1,041 | 975.68 | 788.96 | Upgrade
|
Revenue Growth (YoY) | 1.39% | 2.99% | 6.69% | 23.67% | 17.32% | Upgrade
|
Cost of Revenue | 952.2 | 812.75 | 781.06 | 729.2 | 597.07 | Upgrade
|
Gross Profit | 134.8 | 259.34 | 259.87 | 246.48 | 191.89 | Upgrade
|
Other Operating Expenses | - | 115.37 | 107.22 | 101.2 | 93.06 | Upgrade
|
Operating Expenses | - | 126.78 | 118.64 | 113.36 | 102.26 | Upgrade
|
Operating Income | 134.8 | 132.55 | 141.23 | 133.12 | 89.63 | Upgrade
|
Interest Expense | - | -1.35 | -2.35 | -1.73 | -2.35 | Upgrade
|
Interest & Investment Income | - | 5.95 | 2.41 | 1.29 | 2.17 | Upgrade
|
Currency Exchange Gain (Loss) | - | 0.86 | -0.83 | -2.26 | 0.77 | Upgrade
|
Other Non Operating Income (Expenses) | 3 | -1.97 | -0.06 | -0.2 | - | Upgrade
|
EBT Excluding Unusual Items | 137.8 | 136.04 | 140.4 | 130.23 | 90.21 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -0.03 | -0.01 | 0.01 | - | Upgrade
|
Pretax Income | 137.8 | 136.02 | 140.39 | 130.24 | 90.21 | Upgrade
|
Income Tax Expense | 38.3 | 38.81 | 37.93 | 37.93 | 24.94 | Upgrade
|
Earnings From Continuing Operations | 99.5 | 97.21 | 102.46 | 92.31 | 65.27 | Upgrade
|
Earnings From Discontinued Operations | - | -2.39 | -3.99 | - | - | Upgrade
|
Net Income to Company | 99.5 | 94.82 | 98.47 | 92.31 | 65.27 | Upgrade
|
Minority Interest in Earnings | -34.7 | -32.84 | -29.99 | -25.1 | -21.02 | Upgrade
|
Net Income | 64.8 | 61.98 | 68.48 | 67.21 | 44.25 | Upgrade
|
Net Income to Common | 64.8 | 61.98 | 68.48 | 67.21 | 44.25 | Upgrade
|
Net Income Growth | 4.55% | -9.50% | 1.89% | 51.89% | 49.45% | Upgrade
|
Shares Outstanding (Basic) | 100 | 103 | 88 | 84 | 88 | Upgrade
|
Shares Outstanding (Diluted) | 100 | 103 | 97 | 92 | 93 | Upgrade
|
Shares Change (YoY) | -2.37% | 6.06% | 5.07% | -0.43% | -4.15% | Upgrade
|
EPS (Basic) | 0.65 | 0.60 | 0.78 | 0.80 | 0.51 | Upgrade
|
EPS (Diluted) | 0.65 | 0.60 | 0.71 | 0.73 | 0.48 | Upgrade
|
EPS Growth | 7.18% | -14.73% | -3.02% | 52.55% | 55.91% | Upgrade
|
Free Cash Flow | - | 104.53 | 93.13 | 97.64 | 65.71 | Upgrade
|
Free Cash Flow Per Share | - | 1.02 | 0.96 | 1.06 | 0.71 | Upgrade
|
Dividend Per Share | - | 0.430 | 0.415 | 0.570 | 0.220 | Upgrade
|
Dividend Growth | - | 3.61% | -27.19% | 159.09% | 100.00% | Upgrade
|
Gross Margin | 12.40% | 24.19% | 24.96% | 25.26% | 24.32% | Upgrade
|
Operating Margin | 12.40% | 12.36% | 13.57% | 13.64% | 11.36% | Upgrade
|
Profit Margin | 5.96% | 5.78% | 6.58% | 6.89% | 5.61% | Upgrade
|
Free Cash Flow Margin | - | 9.75% | 8.95% | 10.01% | 8.33% | Upgrade
|
EBITDA | 136.98 | 134.73 | 143.07 | 134.55 | 91.09 | Upgrade
|
EBITDA Margin | 12.60% | 12.57% | 13.74% | 13.79% | 11.55% | Upgrade
|
D&A For EBITDA | 2.18 | 2.18 | 1.84 | 1.43 | 1.47 | Upgrade
|
EBIT | 134.8 | 132.55 | 141.23 | 133.12 | 89.63 | Upgrade
|
EBIT Margin | 12.40% | 12.36% | 13.57% | 13.64% | 11.36% | Upgrade
|
Effective Tax Rate | 27.79% | 28.53% | 27.02% | 29.13% | 27.65% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.