RCL Foods Limited (JSE:RCL)

RCL Foods Balance Sheet

Financials in millions ZAR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 29, 2025	Jun 30, 2024	Jul 2, 2023	Jul 3, 2022	Jul 4, 2021
Cash & Equivalents	1,640	1,093	224.37	1,590	896.97
Cash & Short-Term Investments	1,640	1,093	224.37	1,590	896.97
Cash Growth	50.01%	387.36%	-85.89%	77.29%	-12.92%
Accounts Receivable	3,560	2,977	1,563	5,085	4,539
Other Receivables	0.07	-	468.98	871.7	789.01
Receivables	3,564	2,980	2,091	5,957	5,328
Inventory	2,961	2,941	3,722	3,147	3,171
Prepaid Expenses	-	-	140.3	161.6	131.46
Other Current Assets	429.28	7,100	7,844	1,270	1,025
Total Current Assets	8,595	14,114	14,022	12,126	10,553
Property, Plant & Equipment	5,158	4,713	6,349	6,887	6,665
Long-Term Investments	1,382	1,346	1,304	1,372	1,356
Goodwill	1,931	1,931	1,951	1,886	1,993
Other Intangible Assets	1,525	1,554	1,622	1,603	1,667
Long-Term Accounts Receivable	-	6.28	-	-	-
Long-Term Deferred Tax Assets	61.43	16.91	42.29	45.44	99.74
Other Long-Term Assets	-	-	-	26.29	24.6
Total Assets	18,664	23,694	25,301	23,975	22,408
Accounts Payable	4,986	4,059	1,551	4,345	3,369
Accrued Expenses	-	-	1,891	2,097	1,470
Short-Term Debt	-	-	865	24.46	-
Current Portion of Long-Term Debt	32.7	1,712	1,963	1,111	728.92
Current Portion of Leases	116.6	93.26	160.26	155.13	164.48
Current Income Taxes Payable	252.01	111.78	100.89	58.63	49.16
Current Unearned Revenue	2.61	4.45	2.21	2.77	2.08
Other Current Liabilities	0.27	3,031	1,156	1,361	1,246
Total Current Liabilities	5,391	9,011	7,689	9,155	7,030
Long-Term Debt	1,543	-	371.07	1,539	2,275
Long-Term Leases	399.55	391.31	436.13	730.48	1,251
Long-Term Unearned Revenue	0.72	-	3.28	4.47	-
Long-Term Deferred Tax Liabilities	800.05	789.37	1,006	1,040	1,052
Other Long-Term Liabilities	116.66	34.67	4,008	1.02	0.46
Total Liabilities	8,277	10,253	13,580	12,586	11,714
Common Stock	10,387	13,441	10,341	10,334	10,318
Retained Earnings	-	-	2,529	2,169	1,556
Comprehensive Income & Other	-	-	-992.26	-1,054	-1,145
Total Common Equity	10,387	13,441	11,877	11,449	10,730
Minority Interest	-	-	-156.18	-59.95	-35.84
Shareholders' Equity	10,387	13,441	11,721	11,389	10,694
Total Liabilities & Equity	18,664	23,694	25,301	23,975	22,408
Total Debt	2,092	2,196	3,795	3,560	4,419
Net Cash (Debt)	-451.91	-1,103	-3,571	-1,970	-3,522
Net Cash Per Share	-0.50	-1.24	-3.98	-2.20	-3.96
Filing Date Shares Outstanding	895.62	890.3	890.1	889.47	888.25
Total Common Shares Outstanding	895.62	890.3	890.1	889.47	888.25
Working Capital	3,204	5,104	6,333	2,970	3,523
Book Value Per Share	11.60	15.10	13.34	12.87	12.08
Tangible Book Value	6,930	9,956	8,305	7,961	7,070
Tangible Book Value Per Share	7.74	11.18	9.33	8.95	7.96
Land	-	-	3,050	3,258	3,128
Machinery	-	-	9,794	10,191	9,564
Construction In Progress	-	-	516.65	696.38	403.13
Leasehold Improvements	-	-	29.74	30.88	31.46

Source: S&P Global Market Intelligence. Standard template. Financial Sources.