Sun International Limited (JSE:SUI)

Sun International Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,816	10,656	10,072	8,529	7,096	3,139
Market Cap Growth	5.80%	5.80%	18.10%	20.19%	126.03%	-37.49%
Enterprise Value	15,822	16,241	17,075	15,290	15,079	16,268
Last Close Price	40.50	40.92	35.30	27.04	21.62	9.41
PE Ratio	8.20	5.74	8.36	15.37	26.98	-
Forward PE	7.13	-	-	-	-	-
PS Ratio	0.78	0.85	0.84	0.76	0.91	0.52
PB Ratio	3.01	3.27	5.01	4.20	4.14	2.15
P/TBV Ratio	4.87	5.29	7.57	5.49	5.86	4.02
P/FCF Ratio	4.67	5.07	4.98	3.67	5.89	-
P/OCF Ratio	3.15	3.42	3.13	2.63	4.19	9.23
EV/Sales Ratio	1.26	1.29	1.43	1.36	1.93	2.69
EV/EBITDA Ratio	4.65	4.85	5.28	4.89	9.62	23.89
EV/EBIT Ratio	5.93	6.09	6.66	6.26	17.74	-
EV/FCF Ratio	7.53	7.73	8.44	6.58	12.51	-
Debt / Equity Ratio	1.83	1.83	3.63	3.67	4.67	5.90
Debt / EBITDA Ratio	1.75	1.75	2.22	2.34	4.94	11.86
Debt / FCF Ratio	2.83	2.83	3.60	3.21	6.65	-
Asset Turnover	0.93	0.93	0.88	0.85	0.59	0.33
Inventory Turnover	42.74	42.74	39.46	44.80	37.37	23.61
Quick Ratio	0.30	0.30	0.27	0.32	0.28	0.28
Current Ratio	0.35	0.35	0.33	0.51	0.53	0.51
Return on Equity (ROE)	55.56%	55.56%	64.57%	40.82%	24.04%	-41.71%
Return on Assets (ROA)	12.31%	12.31%	11.82%	11.52%	4.04%	-0.39%
Return on Capital (ROIC)	18.02%	18.02%	17.06%	15.89%	5.36%	-0.50%
Return on Capital Employed (ROCE)	29.70%	29.70%	28.30%	24.80%	8.80%	-
Earnings Yield	18.93%	17.44%	11.96%	6.51%	3.71%	-58.26%
FCF Yield	21.41%	19.73%	20.09%	27.26%	16.98%	-3.19%
Dividend Yield	9.83%	9.73%	9.95%	12.17%	-	-
Payout Ratio	49.09%	49.09%	81.74%	40.54%	-	-
Buyback Yield / Dilution	0.30%	0.30%	1.93%	0.23%	-43.49%	-38.71%
Total Shareholder Return	10.13%	10.02%	11.88%	12.40%	-43.49%	-38.71%

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.