Tsogo Sun Limited (JSE:TSG)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
662.00
-11.00 (-1.63%)
Aug 15, 2025, 5:00 PM SAST

Tsogo Sun Statistics

Total Valuation

Tsogo Sun has a market cap or net worth of ZAR 6.88 billion. The enterprise value is 13.95 billion.

Market Cap 6.88B
Enterprise Value 13.95B

Important Dates

The last earnings date was Wednesday, July 30, 2025.

Earnings Date Jul 30, 2025
Ex-Dividend Date Jul 23, 2025

Share Statistics

Tsogo Sun has 1.04 billion shares outstanding. The number of shares has decreased by -0.19% in one year.

Current Share Class 1.04B
Shares Outstanding 1.04B
Shares Change (YoY) -0.19%
Shares Change (QoQ) n/a
Owned by Insiders (%) 2.90%
Owned by Institutions (%) 46.28%
Float 453.51M

Valuation Ratios

The trailing PE ratio is 5.53 and the forward PE ratio is 4.57.

PE Ratio 5.53
Forward PE 4.57
PS Ratio 0.62
PB Ratio 1.33
P/TBV Ratio 8.53
P/FCF Ratio 4.70
P/OCF Ratio 3.18
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.11, with an EV/FCF ratio of 9.53.

EV / Earnings 11.21
EV / Sales 1.26
EV / EBITDA 4.11
EV / EBIT 5.15
EV / FCF 9.53

Financial Position

The company has a current ratio of 0.46, with a Debt / Equity ratio of 1.48.

Current Ratio 0.46
Quick Ratio 0.37
Debt / Equity 1.48
Debt / EBITDA 2.26
Debt / FCF 5.24
Interest Coverage 3.56

Financial Efficiency

Return on equity (ROE) is 23.78% and return on invested capital (ROIC) is 12.94%.

Return on Equity (ROE) 23.78%
Return on Assets (ROA) 10.91%
Return on Invested Capital (ROIC) 12.94%
Return on Capital Employed (ROCE) 20.70%
Revenue Per Employee 635,233
Profits Per Employee 71,314
Employee Count 17,444
Asset Turnover 0.71
Inventory Turnover 30.07

Taxes

In the past 12 months, Tsogo Sun has paid 535.00 million in taxes.

Income Tax 535.00M
Effective Tax Rate 30.94%

Stock Price Statistics

The stock price has decreased by -43.60% in the last 52 weeks. The beta is 0.94, so Tsogo Sun's price volatility has been similar to the market average.

Beta (5Y) 0.94
52-Week Price Change -43.60%
50-Day Moving Average 731.70
200-Day Moving Average 892.84
Relative Strength Index (RSI) 31.90
Average Volume (20 Days) 405,498

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tsogo Sun had revenue of ZAR 11.08 billion and earned 1.24 billion in profits. Earnings per share was 1.20.

Revenue 11.08B
Gross Profit 8.95B
Operating Income 2.71B
Pretax Income 1.73B
Net Income 1.24B
EBITDA 3.35B
EBIT 2.71B
Earnings Per Share (EPS) 1.20
Full Income Statement

Balance Sheet

The company has 652.00 million in cash and 7.67 billion in debt, giving a net cash position of -7.02 billion or -6.75 per share.

Cash & Cash Equivalents 652.00M
Total Debt 7.67B
Net Cash -7.02B
Net Cash Per Share -6.75
Equity (Book Value) 5.17B
Book Value Per Share 4.93
Working Capital -1.17B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.16 billion and capital expenditures -698.00 million, giving a free cash flow of 1.46 billion.

Operating Cash Flow 2.16B
Capital Expenditures -698.00M
Free Cash Flow 1.46B
FCF Per Share 1.41
Full Cash Flow Statement

Margins

Gross margin is 80.73%, with operating and profit margins of 24.43% and 11.23%.

Gross Margin 80.73%
Operating Margin 24.43%
Pretax Margin 15.60%
Profit Margin 11.23%
EBITDA Margin 30.20%
EBIT Margin 24.43%
FCF Margin 13.21%

Dividends & Yields

This stock pays an annual dividend of 0.60, which amounts to a dividend yield of 8.92%.

Dividend Per Share 0.60
Dividend Yield 8.92%
Dividend Growth (YoY) -14.29%
Years of Dividend Growth n/a
Payout Ratio 58.68%
Buyback Yield 0.19%
Shareholder Yield 9.11%
Earnings Yield 18.07%
FCF Yield 21.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Tsogo Sun has an Altman Z-Score of 2.19 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.19
Piotroski F-Score 5