Kazakhtelecom JSC (KASE:KZTK)
40,221
+171 (0.43%)
At close: Dec 5, 2025
Kazakhtelecom JSC Income Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 532,624 | 481,549 | 457,753 | 621,838 | 581,495 | 520,917 | Upgrade
|
| Other Revenue | 19,980 | 13,089 | 14,909 | 12,659 | 12,698 | 6,414 | Upgrade
|
| Revenue | 552,604 | 494,638 | 472,661 | 634,496 | 594,193 | 527,330 | Upgrade
|
| Revenue Growth (YoY) | 12.78% | 4.65% | -25.51% | 6.78% | 12.68% | 23.18% | Upgrade
|
| Cost of Revenue | 422,005 | 385,813 | 351,765 | 400,042 | 368,750 | 337,496 | Upgrade
|
| Gross Profit | 130,600 | 108,825 | 120,896 | 234,454 | 225,443 | 189,834 | Upgrade
|
| Selling, General & Admin | 44,260 | 45,166 | 41,084 | 52,805 | 54,422 | 47,117 | Upgrade
|
| Other Operating Expenses | -11,910 | -1,959 | 1,712 | -8,185 | 4,618 | 1,234 | Upgrade
|
| Operating Expenses | 36,022 | 46,879 | 53,313 | 52,084 | 62,123 | 50,513 | Upgrade
|
| Operating Income | 94,578 | 61,945 | 67,583 | 182,370 | 163,320 | 139,321 | Upgrade
|
| Interest Expense | -43,097 | -38,313 | -28,157 | -37,531 | -44,176 | -50,510 | Upgrade
|
| Interest & Investment Income | 17,094 | 3,278 | 7,116 | 14,332 | 4,641 | 3,157 | Upgrade
|
| Earnings From Equity Investments | -363.97 | -236.26 | - | 380.02 | 512.36 | 234.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,719 | 2,633 | -3,588 | 7,902 | 2,259 | 4,161 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,905 | 2,553 | 5,745 | -1,296 | -1,063 | 440.03 | Upgrade
|
| EBT Excluding Unusual Items | 76,835 | 31,861 | 48,699 | 166,157 | 125,493 | 96,804 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10,255 | 2,260 | 876.95 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -6,353 | -920.9 | -1,003 | -229.71 | -1,098 | -337.29 | Upgrade
|
| Asset Writedown | -325.56 | -195.78 | 1,218 | -865.03 | -6,002 | -6,090 | Upgrade
|
| Legal Settlements | - | - | - | - | 682.82 | -3,702 | Upgrade
|
| Other Unusual Items | -792.61 | -792.61 | -940.36 | -613.84 | 9,654 | 250.52 | Upgrade
|
| Pretax Income | 79,619 | 32,212 | 48,850 | 164,449 | 128,730 | 86,925 | Upgrade
|
| Income Tax Expense | 20,002 | 8,071 | 12,201 | 35,696 | 31,287 | 21,662 | Upgrade
|
| Earnings From Continuing Operations | 59,617 | 24,141 | 36,649 | 128,753 | 97,444 | 65,263 | Upgrade
|
| Earnings From Discontinued Operations | 118,266 | 53,090 | 67,754 | - | - | - | Upgrade
|
| Net Income to Company | 177,883 | 77,231 | 104,403 | 128,753 | 97,444 | 65,263 | Upgrade
|
| Minority Interest in Earnings | -6,370 | -3,046 | -11,336 | -14,635 | -6,684 | -1,770 | Upgrade
|
| Net Income | 171,513 | 74,185 | 93,067 | 114,118 | 90,759 | 63,493 | Upgrade
|
| Preferred Dividends & Other Adjustments | -89.64 | -89.64 | -89.64 | -89.64 | -89.64 | -89.64 | Upgrade
|
| Net Income to Common | 171,602 | 74,275 | 93,157 | 114,208 | 90,849 | 63,583 | Upgrade
|
| Net Income Growth | 173.89% | -20.29% | -18.45% | 25.74% | 42.94% | 11.31% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 14.20% | - | - | - | - | -0.05% | Upgrade
|
| EPS (Basic) | 15593.39 | 6749.29 | 8465.09 | 10377.97 | 8255.40 | 5777.75 | Upgrade
|
| EPS (Diluted) | 13654.38 | 6749.29 | 8465.09 | 10377.97 | 8255.40 | 5777.75 | Upgrade
|
| EPS Growth | 139.62% | -20.27% | -18.43% | 25.71% | 42.88% | 11.35% | Upgrade
|
| Free Cash Flow | -53,809 | 11,156 | 46,445 | 163,421 | 153,378 | 77,879 | Upgrade
|
| Free Cash Flow Per Share | -4281.56 | 1013.70 | 4220.43 | 14849.92 | 13937.32 | 7076.78 | Upgrade
|
| Dividend Per Share | 26664.880 | 26664.880 | 2096.600 | 3038.360 | 3590.390 | 1730.880 | Upgrade
|
| Dividend Growth | 1171.82% | 1171.82% | -31.00% | -15.38% | 107.43% | 122.45% | Upgrade
|
| Gross Margin | 23.63% | 22.00% | 25.58% | 36.95% | 37.94% | 36.00% | Upgrade
|
| Operating Margin | 17.11% | 12.52% | 14.30% | 28.74% | 27.49% | 26.42% | Upgrade
|
| Profit Margin | 31.05% | 15.02% | 19.71% | 18.00% | 15.29% | 12.06% | Upgrade
|
| Free Cash Flow Margin | -9.74% | 2.25% | 9.83% | 25.76% | 25.81% | 14.77% | Upgrade
|
| EBITDA | 182,042 | 154,787 | 182,381 | 281,428 | 260,067 | 228,516 | Upgrade
|
| EBITDA Margin | 32.94% | 31.29% | 38.59% | 44.35% | 43.77% | 43.34% | Upgrade
|
| D&A For EBITDA | 87,465 | 92,842 | 114,798 | 99,059 | 96,747 | 89,196 | Upgrade
|
| EBIT | 94,578 | 61,945 | 67,583 | 182,370 | 163,320 | 139,321 | Upgrade
|
| EBIT Margin | 17.11% | 12.52% | 14.30% | 28.74% | 27.49% | 26.42% | Upgrade
|
| Effective Tax Rate | 25.12% | 25.06% | 24.98% | 21.71% | 24.30% | 24.92% | Upgrade
|
| Revenue as Reported | 57,967 | - | - | 634,496 | 594,193 | 527,330 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.