Aeon Co. (M) Bhd. (KLSE:AEON)

Aeon Co. (M) Bhd. Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,811	2,204	1,530	1,923	1,980	1,502
Market Cap Growth	-10.42%	44.04%	-20.44%	-2.84%	31.78%	-24.65%
Enterprise Value	3,794	4,062	3,612	4,208	4,955	4,562
Last Close Price	1.29	1.52	1.03	1.25	1.26	0.95
PE Ratio	14.70	17.22	13.33	17.29	23.21	36.27
Forward PE	11.36	13.94	12.08	14.38	21.96	17.51
PS Ratio	0.42	0.52	0.37	0.46	0.55	0.37
PB Ratio	0.93	1.14	0.82	1.06	1.14	0.90
P/TBV Ratio	0.94	1.16	0.84	1.10	1.18	0.90
P/FCF Ratio	6.34	5.49	6.04	3.26	2.97	4.29
P/OCF Ratio	3.37	3.45	2.43	2.73	2.83	3.79
PEG Ratio	-	2.33	2.33	2.33	2.33	2.33
EV/Sales Ratio	0.88	0.95	0.88	1.02	1.37	1.13
EV/EBITDA Ratio	5.31	7.31	6.33	6.92	8.79	7.87
EV/EBIT Ratio	12.69	13.19	11.63	12.23	17.99	17.60
EV/FCF Ratio	13.29	10.12	14.26	7.12	7.44	13.02
Debt / Equity Ratio	1.12	1.19	1.10	1.26	1.60	1.89
Debt / EBITDA Ratio	3.06	3.24	2.85	2.98	3.81	4.22
Debt / FCF Ratio	7.65	5.75	8.07	3.85	4.20	9.03
Asset Turnover	0.82	0.79	0.78	0.73	0.61	0.64
Inventory Turnover	4.48	4.17	4.11	4.01	3.56	3.60
Quick Ratio	0.23	0.29	0.14	0.17	0.17	0.07
Current Ratio	0.65	0.70	0.51	0.50	0.51	0.35
Return on Equity (ROE)	6.39%	6.74%	6.26%	6.27%	5.00%	2.46%
Return on Assets (ROA)	3.53%	3.55%	3.65%	3.81%	2.88%	2.57%
Return on Capital (ROIC)	4.64%	4.72%	4.86%	4.99%	3.67%	3.32%
Return on Capital Employed (ROCE)	7.40%	7.50%	8.30%	9.80%	6.90%	6.90%
Earnings Yield	6.80%	5.81%	7.50%	5.78%	4.31%	2.76%
FCF Yield	15.76%	18.21%	16.55%	30.72%	33.63%	23.33%
Dividend Yield	3.49%	2.96%	3.90%	3.20%	2.38%	1.59%
Payout Ratio	51.25%	44.01%	48.74%	37.87%	24.69%	135.58%
Total Shareholder Return	3.49%	2.96%	3.90%	3.20%	2.38%	1.59%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.