Astro Malaysia Holdings Berhad (KLSE:ASTRO)
Malaysia
· Delayed Price · Currency is MYR 0.1750
-0.0050 (-2.78%)
At close: Jun 18, 2025
KLSE:ASTRO Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| Revenue | 3,007 | 3,076 | 3,343 | 3,617 | 4,175 | 4,360 | Upgrade
|
| Revenue Growth (YoY) | -7.73% | -7.98% | -7.58% | -13.38% | -4.23% | -11.24% | Upgrade
|
| Cost of Revenue | 2,219 | 2,251 | 2,343 | 2,485 | 2,751 | 2,740 | Upgrade
|
| Gross Profit | 787.69 | 824.59 | 999.55 | 1,132 | 1,425 | 1,620 | Upgrade
|
| Selling, General & Admin | 525.05 | 538.15 | 627.43 | 613.06 | 675.26 | 740.46 | Upgrade
|
| Other Operating Expenses | -6.2 | -6.6 | -11.69 | -10.73 | -14.02 | -19.55 | Upgrade
|
| Operating Expenses | 558.01 | 564.21 | 650.12 | 639.07 | 686.25 | 743.63 | Upgrade
|
| Operating Income | 229.68 | 260.38 | 349.42 | 493.01 | 738.34 | 876.17 | Upgrade
|
| Interest Expense | -185.76 | -189.56 | -192.92 | -175.38 | -157.35 | -212.57 | Upgrade
|
| Interest & Investment Income | 24.37 | 24.67 | 22.64 | 16.14 | 18.53 | 25.54 | Upgrade
|
| Earnings From Equity Investments | 0.14 | 0.04 | 0.01 | -0.12 | 0.09 | -0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 101.87 | 81.27 | -129.89 | 28.61 | -23.47 | 5.63 | Upgrade
|
| EBT Excluding Unusual Items | 170.09 | 176.79 | 49.28 | 362.26 | 576.14 | 694.65 | Upgrade
|
| Impairment of Goodwill | - | - | - | -32.69 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.28 | 5.58 | 2.19 | 2.65 | -1.32 | -1.81 | Upgrade
|
| Asset Writedown | -2.25 | -2.25 | 11.77 | -31.78 | 15.89 | - | Upgrade
|
| Pretax Income | 175.13 | 180.13 | 63.23 | 300.44 | 590.71 | 692.84 | Upgrade
|
| Income Tax Expense | 51.09 | 52.59 | 22.07 | 78.45 | 130.09 | 165.02 | Upgrade
|
| Earnings From Continuing Operations | 124.04 | 127.54 | 41.17 | 221.99 | 460.63 | 527.83 | Upgrade
|
| Minority Interest in Earnings | 1.61 | 1.61 | 1.13 | 34.28 | 0.25 | 12.02 | Upgrade
|
| Net Income | 125.65 | 129.15 | 42.29 | 256.27 | 460.88 | 539.85 | Upgrade
|
| Net Income to Common | 125.65 | 129.15 | 42.29 | 256.27 | 460.88 | 539.85 | Upgrade
|
| Net Income Growth | 189.56% | 205.37% | -83.50% | -44.40% | -14.63% | -17.62% | Upgrade
|
| Shares Outstanding (Basic) | 5,219 | 5,219 | 5,217 | 5,215 | 5,215 | 5,215 | Upgrade
|
| Shares Outstanding (Diluted) | 5,257 | 5,256 | 5,246 | 5,242 | 5,237 | 5,219 | Upgrade
|
| Shares Change (YoY) | 0.19% | 0.18% | 0.09% | 0.09% | 0.35% | 0.08% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.05 | 0.09 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.05 | 0.09 | 0.10 | Upgrade
|
| EPS Growth | 189.50% | 205.23% | -83.50% | -44.39% | -11.62% | -20.43% | Upgrade
|
| Free Cash Flow | 883.54 | 863.74 | 1,036 | 1,214 | 1,184 | 1,646 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.16 | 0.20 | 0.23 | 0.23 | 0.32 | Upgrade
|
| Dividend Per Share | - | - | 0.003 | 0.030 | 0.068 | 0.080 | Upgrade
|
| Dividend Growth | - | - | -91.67% | -55.56% | -15.63% | 6.67% | Upgrade
|
| Gross Margin | 26.20% | 26.81% | 29.90% | 31.30% | 34.12% | 37.15% | Upgrade
|
| Operating Margin | 7.64% | 8.46% | 10.45% | 13.63% | 17.68% | 20.10% | Upgrade
|
| Profit Margin | 4.18% | 4.20% | 1.26% | 7.09% | 11.04% | 12.38% | Upgrade
|
| Free Cash Flow Margin | 29.39% | 28.08% | 30.98% | 33.56% | 28.35% | 37.76% | Upgrade
|
| EBITDA | 382.3 | 433.7 | 503.5 | 703.82 | 978.01 | 1,143 | Upgrade
|
| EBITDA Margin | 12.72% | 14.10% | 15.06% | 19.46% | 23.42% | 26.22% | Upgrade
|
| D&A For EBITDA | 152.62 | 173.32 | 154.08 | 210.81 | 239.67 | 266.99 | Upgrade
|
| EBIT | 229.68 | 260.38 | 349.42 | 493.01 | 738.34 | 876.17 | Upgrade
|
| EBIT Margin | 7.64% | 8.46% | 10.45% | 13.63% | 17.68% | 20.10% | Upgrade
|
| Effective Tax Rate | 29.17% | 29.20% | 34.90% | 26.11% | 22.02% | 23.82% | Upgrade
|
Updated Dec 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.