Berjaya Corporation Berhad (KLSE:BJCORP)
Malaysia
· Delayed Price · Currency is MYR 0.2800
0.00 (0.00%)
At close: Dec 5, 2025
KLSE:BJCORP Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Operating Revenue | 9,455 | 9,375 | 10,088 | 9,612 | 8,155 | 7,465 | Upgrade
|
| Revenue | 9,455 | 9,375 | 10,088 | 9,612 | 8,155 | 7,465 | Upgrade
|
| Revenue Growth (YoY) | -2.99% | -7.06% | 4.95% | 17.86% | 9.25% | 6.79% | Upgrade
|
| Cost of Revenue | 6,562 | 6,562 | 6,870 | 6,698 | 5,695 | 5,491 | Upgrade
|
| Gross Profit | 2,893 | 2,813 | 3,217 | 2,914 | 2,460 | 1,973 | Upgrade
|
| Selling, General & Admin | 2,513 | 2,513 | 2,696 | 2,427 | 2,202 | 1,919 | Upgrade
|
| Other Operating Expenses | -38.44 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 2,474 | 2,513 | 2,696 | 2,427 | 2,202 | 1,919 | Upgrade
|
| Operating Income | 418.72 | 300.7 | 521.29 | 486.14 | 258.59 | 54.04 | Upgrade
|
| Interest Expense | -521.24 | -515.49 | -538.12 | -400.54 | -340.59 | -347.82 | Upgrade
|
| Interest & Investment Income | 67.47 | 84.57 | 78.18 | 71.11 | 53.86 | 43.24 | Upgrade
|
| Earnings From Equity Investments | 98.35 | 98.47 | 122.78 | 97.33 | 70.86 | 4.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -127.99 | -127.99 | -102.73 | -29.09 | -55.37 | 85.61 | Upgrade
|
| EBT Excluding Unusual Items | -64.7 | -159.74 | 81.41 | 224.96 | -12.66 | -160.63 | Upgrade
|
| Impairment of Goodwill | - | - | -0.72 | -0.99 | -11.76 | -61.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | -88.99 | -133.07 | 89.56 | 35.01 | 248.22 | -35.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 76.6 | 76.6 | 511.44 | 12.82 | 30.49 | 127.32 | Upgrade
|
| Asset Writedown | -191.03 | -191.03 | -71.63 | -14 | -26.55 | -148.83 | Upgrade
|
| Other Unusual Items | 19.15 | 19.15 | 9.91 | 3.05 | 2.82 | 0.69 | Upgrade
|
| Pretax Income | -248.97 | -388.09 | 619.97 | 260.84 | 230.57 | -260.39 | Upgrade
|
| Income Tax Expense | 241.23 | 235.85 | 240.18 | 241.75 | 207.08 | 196.75 | Upgrade
|
| Earnings From Continuing Operations | -490.2 | -623.94 | 379.79 | 19.1 | 23.49 | -457.14 | Upgrade
|
| Minority Interest in Earnings | 105.15 | 81.97 | 30.65 | -129.36 | 28.28 | -2.49 | Upgrade
|
| Net Income | -385.05 | -541.97 | 410.44 | -110.26 | 51.77 | -459.63 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0 | 0 | - | -0.12 | -1.99 | -2.51 | Upgrade
|
| Net Income to Common | -385.05 | -541.97 | 410.44 | -110.14 | 53.76 | -457.12 | Upgrade
|
| Shares Outstanding (Basic) | 5,834 | 5,837 | 5,684 | 5,611 | 5,692 | 5,689 | Upgrade
|
| Shares Outstanding (Diluted) | 5,834 | 5,837 | 5,684 | 5,611 | 5,692 | 5,689 | Upgrade
|
| Shares Change (YoY) | 1.49% | 2.68% | 1.32% | -1.43% | 0.05% | -6.49% | Upgrade
|
| EPS (Basic) | -0.07 | -0.09 | 0.07 | -0.02 | 0.01 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.09 | 0.07 | -0.02 | 0.01 | -0.08 | Upgrade
|
| Free Cash Flow | -258.59 | -120.17 | 500.6 | 393.7 | 258.29 | 299.64 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.02 | 0.09 | 0.07 | 0.04 | 0.05 | Upgrade
|
| Gross Margin | 30.60% | 30.01% | 31.89% | 30.31% | 30.17% | 26.43% | Upgrade
|
| Operating Margin | 4.43% | 3.21% | 5.17% | 5.06% | 3.17% | 0.72% | Upgrade
|
| Profit Margin | -4.07% | -5.78% | 4.07% | -1.15% | 0.66% | -6.12% | Upgrade
|
| Free Cash Flow Margin | -2.73% | -1.28% | 4.96% | 4.10% | 3.17% | 4.01% | Upgrade
|
| EBITDA | 659.44 | 544.63 | 823.74 | 754.36 | 519.67 | 315.82 | Upgrade
|
| EBITDA Margin | 6.98% | 5.81% | 8.17% | 7.85% | 6.37% | 4.23% | Upgrade
|
| D&A For EBITDA | 240.72 | 243.92 | 302.46 | 268.22 | 261.07 | 261.78 | Upgrade
|
| EBIT | 418.72 | 300.7 | 521.29 | 486.14 | 258.59 | 54.04 | Upgrade
|
| EBIT Margin | 4.43% | 3.21% | 5.17% | 5.06% | 3.17% | 0.72% | Upgrade
|
| Effective Tax Rate | - | - | 38.74% | 92.68% | 89.81% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.