Berjaya Land Berhad (KLSE:BJLAND)

Berjaya Land Berhad Balance Sheet

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	-	466.17	538.54	577.3	370.98	277.38
Short-Term Investments	1,135	565.33	494.38	395.97	393.28	316.43
Trading Asset Securities	-	14.89	25.98	8.25	-	-
Cash & Short-Term Investments	1,135	1,046	1,059	981.53	764.26	593.82
Cash Growth	-2.54%	-1.18%	7.88%	28.43%	28.70%	5.61%
Accounts Receivable	1,550	379.34	546.61	490.23	433.51	329.07
Other Receivables	39.54	877.54	905.43	948.66	1,032	1,178
Receivables	1,589	1,257	1,452	1,439	1,466	1,507
Inventory	1,092	1,067	946.18	1,060	686.12	635.8
Prepaid Expenses	-	466.21	506.2	334.03	316.06	305.55
Other Current Assets	170.91	414.45	313.09	321.02	302.99	306.06
Total Current Assets	3,987	4,251	4,276	4,136	3,535	3,348
Property, Plant & Equipment	3,903	3,957	3,823	3,777	3,101	3,112
Long-Term Investments	676.96	675.79	740.51	644.49	521.9	576.31
Goodwill	-	102.63	107.11	106.17	90.18	107.84
Other Intangible Assets	3,607	3,508	3,512	3,512	3,496	3,501
Long-Term Accounts Receivable	-	5.77	8.92	-	-	-
Long-Term Deferred Tax Assets	91.44	98.15	86.17	92.86	72.58	77.24
Other Long-Term Assets	2,650	2,515	2,194	2,243	2,274	2,209
Total Assets	14,915	15,113	14,748	14,512	13,091	12,932
Accounts Payable	-	285.56	318.58	268.93	155.59	146.99
Accrued Expenses	72.04	595.86	528.74	522.86	455.97	493.97
Short-Term Debt	452.73	917.78	855.97	807.33	563.35	568.4
Current Portion of Long-Term Debt	1,140	920.32	603.32	748.56	350.95	789.52
Current Portion of Leases	106.83	118.52	114.09	135.37	93.64	87.4
Current Income Taxes Payable	52.16	59.12	44.95	26.54	34.06	16.01
Current Unearned Revenue	307.11	285.52	347.21	423.18	339.56	222.44
Other Current Liabilities	1,767	1,019	949.18	960.75	837.59	735.25
Total Current Liabilities	3,898	4,201	3,762	3,894	2,831	3,060
Long-Term Debt	2,748	2,554	2,470	1,990	2,399	1,679
Long-Term Leases	1,566	1,581	1,408	1,371	930.33	985.47
Long-Term Unearned Revenue	125.38	127.68	147.54	171.62	185.05	205.38
Pension & Post-Retirement Benefits	4.22	4.35	4.44	4.14	5.9	5.71
Long-Term Deferred Tax Liabilities	1,014	1,004	1,014	995.01	996.07	993.96
Other Long-Term Liabilities	108.12	122.9	127.94	102.41	85.05	96.75
Total Liabilities	9,464	9,596	8,934	8,528	7,432	7,026
Common Stock	2,500	2,500	2,500	2,500	2,500	2,500
Retained Earnings	-230.79	-236.37	-135.05	-46.68	-201.33	37.23
Treasury Stock	-43.94	-43.94	-41.04	-33.64	-33.64	-33.64
Comprehensive Income & Other	1,254	1,303	1,432	1,498	1,388	1,339
Total Common Equity	3,480	3,523	3,756	3,918	3,653	3,843
Minority Interest	1,971	1,994	2,058	2,065	2,006	2,063
Shareholders' Equity	5,451	5,517	5,814	5,984	5,659	5,906
Total Liabilities & Equity	14,915	15,113	14,748	14,512	13,091	12,932
Total Debt	6,014	6,092	5,451	5,053	4,337	4,110
Net Cash (Debt)	-4,879	-5,046	-4,393	-4,071	-3,573	-3,516
Net Cash Per Share	-1.00	-1.03	-0.89	-0.83	-0.73	-0.71
Filing Date Shares Outstanding	4,889	4,889	4,889	4,921	4,921	4,921
Total Common Shares Outstanding	4,889	4,889	4,898	4,921	4,921	4,921
Working Capital	89.07	49.6	514.35	242.39	704.47	288.33
Book Value Per Share	0.71	0.72	0.77	0.80	0.74	0.78
Tangible Book Value	-127.18	-87.88	136.86	300.12	67.17	233.56
Tangible Book Value Per Share	-0.03	-0.02	0.03	0.06	0.01	0.05
Land	-	199.12	170.18	173.72	168.66	180.11
Buildings	-	2,031	2,034	2,095	1,835	1,808
Machinery	-	1,294	970.33	943.16	765.51	814.62
Construction In Progress	-	100.56	210.96	67.18	194.88	119.26

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.