KLSE:CBHB Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	271.69	207.95	180.12	67.58
Revenue Growth (YoY)	30.65%	15.45%	166.55%	-
Cost of Revenue	198.27	140.64	138.63	55.44
Gross Profit	73.42	67.31	41.49	12.14
Selling, General & Admin	20.5	11.18	8.75	7.01
Other Operating Expenses	-0.36	-0.11	-0.02	-0.11
Operating Expenses	23.84	16.83	10.88	7.18
Operating Income	49.58	50.48	30.61	4.95
Interest Expense	-0.08	-0.04	-0.08	-0.07
Interest & Investment Income	5.14	0.51	0.2	0.34
Currency Exchange Gain (Loss)	0	-	-	0.02
EBT Excluding Unusual Items	54.64	50.96	30.73	5.23
Gain (Loss) on Sale of Investments	-	1	-3	-
Gain (Loss) on Sale of Assets	0.17	-6	-	-
Asset Writedown	-0	-0	-	-0
Pretax Income	54.81	45.96	27.73	5.23
Income Tax Expense	13.06	12.91	7.69	1.65
Earnings From Continuing Operations	41.75	33.05	20.04	3.58
Minority Interest in Earnings	-	-	-	-0.05
Net Income	41.75	33.05	20.04	3.53
Net Income to Common	41.75	33.05	20.04	3.53
Net Income Growth	26.33%	64.87%	467.81%	-
Shares Outstanding (Basic)	1,583	1,583	-	-
Shares Outstanding (Diluted)	1,583	1,583	-	-
EPS (Basic)	0.03	0.02	-	-
EPS (Diluted)	0.03	0.02	-	-
EPS Growth	26.33%	-	-	-
Free Cash Flow	16.97	35.89	-9.06	-0.31
Free Cash Flow Per Share	0.01	0.02	-	-
Gross Margin	27.02%	32.37%	23.04%	17.96%
Operating Margin	18.25%	24.28%	16.99%	7.33%
Profit Margin	15.37%	15.89%	11.13%	5.22%
Free Cash Flow Margin	6.24%	17.26%	-5.03%	-0.46%
EBITDA	50.52	51.15	31.45	5.7
EBITDA Margin	18.59%	24.59%	17.46%	8.44%
D&A For EBITDA	0.94	0.66	0.84	0.75
EBIT	49.58	50.48	30.61	4.95
EBIT Margin	18.25%	24.28%	16.99%	7.33%
Effective Tax Rate	23.83%	28.09%	27.73%	31.59%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.