CB Industrial Product Holding Berhad (KLSE:CBIP)
Malaysia
· Delayed Price · Currency is MYR 1.220
0.00 (0.00%)
At close: Dec 5, 2025
KLSE:CBIP Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 494 | 739.16 | 841.04 | 881.34 | 606.04 | 540.38 | Upgrade
|
| Revenue Growth (YoY) | -32.42% | -12.11% | -4.57% | 45.43% | 12.15% | 19.43% | Upgrade
|
| Cost of Revenue | 424.01 | 630.92 | 696.84 | 781.37 | 493.57 | 432.59 | Upgrade
|
| Gross Profit | 69.99 | 108.24 | 144.2 | 99.97 | 112.47 | 107.8 | Upgrade
|
| Selling, General & Admin | 112.23 | 111.52 | 58.93 | 94.36 | 49.88 | 64.24 | Upgrade
|
| Other Operating Expenses | -19.54 | -6.53 | -33.39 | - | - | - | Upgrade
|
| Operating Expenses | 95.5 | 107.79 | 32.71 | 140.99 | 51.3 | 64.03 | Upgrade
|
| Operating Income | -25.51 | 0.45 | 111.49 | -41.02 | 61.17 | 43.77 | Upgrade
|
| Interest Expense | -9.21 | -13.88 | -14 | -11.48 | -8.1 | -11.04 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 8.57 | 11.53 | Upgrade
|
| Earnings From Equity Investments | 4.07 | 3.8 | 2.7 | 17.2 | 29.76 | 6.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | -0.33 | -0.16 | 39.96 | 12.95 | 22.08 | Upgrade
|
| EBT Excluding Unusual Items | -30.6 | -9.96 | 100.03 | 4.66 | 104.36 | 72.71 | Upgrade
|
| Pretax Income | -30.6 | -9.96 | 100.03 | 4.66 | 104.36 | 72.71 | Upgrade
|
| Income Tax Expense | 17.44 | 18.13 | 21.17 | 17.48 | 11.97 | 25.69 | Upgrade
|
| Earnings From Continuing Operations | -48.04 | -28.09 | 78.86 | -12.82 | 92.38 | 47.02 | Upgrade
|
| Minority Interest in Earnings | 7.39 | -2.61 | -4.35 | 6.71 | -5.72 | 7.86 | Upgrade
|
| Net Income | -40.65 | -30.69 | 74.51 | -6.1 | 86.66 | 54.88 | Upgrade
|
| Net Income to Common | -40.65 | -30.69 | 74.51 | -6.1 | 86.66 | 54.88 | Upgrade
|
| Net Income Growth | - | - | - | - | 57.93% | 54.58% | Upgrade
|
| Shares Outstanding (Basic) | 491 | 493 | 484 | 493 | 493 | 488 | Upgrade
|
| Shares Outstanding (Diluted) | 491 | 493 | 484 | 493 | 493 | 488 | Upgrade
|
| Shares Change (YoY) | 2.49% | 1.87% | -1.82% | -0.01% | 0.98% | -3.34% | Upgrade
|
| EPS (Basic) | -0.08 | -0.06 | 0.15 | -0.01 | 0.18 | 0.11 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.06 | 0.15 | -0.01 | 0.18 | 0.11 | Upgrade
|
| EPS Growth | - | - | - | - | 56.95% | 59.34% | Upgrade
|
| Free Cash Flow | 79.66 | 10.43 | 33.89 | -41.66 | 58.3 | 7.71 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.02 | 0.07 | -0.09 | 0.12 | 0.02 | Upgrade
|
| Dividend Per Share | 0.020 | 0.040 | 0.050 | 0.020 | 0.040 | 0.040 | Upgrade
|
| Dividend Growth | -66.67% | -20.00% | 150.00% | -50.00% | - | 100.00% | Upgrade
|
| Gross Margin | 14.17% | 14.64% | 17.15% | 11.34% | 18.56% | 19.95% | Upgrade
|
| Operating Margin | -5.16% | 0.06% | 13.26% | -4.65% | 10.09% | 8.10% | Upgrade
|
| Profit Margin | -8.23% | -4.15% | 8.86% | -0.69% | 14.30% | 10.15% | Upgrade
|
| Free Cash Flow Margin | 16.13% | 1.41% | 4.03% | -4.73% | 9.62% | 1.43% | Upgrade
|
| EBITDA | 7.2 | 27.57 | 134.28 | -20.74 | 82.19 | 64.65 | Upgrade
|
| EBITDA Margin | 1.46% | 3.73% | 15.97% | -2.35% | 13.56% | 11.96% | Upgrade
|
| D&A For EBITDA | 32.71 | 27.13 | 22.79 | 20.28 | 21.02 | 20.88 | Upgrade
|
| EBIT | -25.51 | 0.45 | 111.49 | -41.02 | 61.17 | 43.77 | Upgrade
|
| EBIT Margin | -5.16% | 0.06% | 13.26% | -4.65% | 10.09% | 8.10% | Upgrade
|
| Effective Tax Rate | - | - | 21.17% | 375.18% | 11.47% | 35.33% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.