Chin Hin Group Property Berhad (KLSE:CHGP)
Malaysia
· Delayed Price · Currency is MYR 1.190
0.00 (0.00%)
At close: Dec 4, 2025
KLSE:CHGP Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 871.7 | 713.81 | 601.97 | 327.02 | 166.44 | 163.15 | Upgrade
|
| Revenue Growth (YoY) | 26.11% | 18.58% | 84.08% | 96.48% | 2.02% | 16.85% | Upgrade
|
| Cost of Revenue | 711.71 | 632.62 | 529.84 | 291.15 | 141.54 | 139.09 | Upgrade
|
| Gross Profit | 159.99 | 81.2 | 72.13 | 35.87 | 24.89 | 24.06 | Upgrade
|
| Selling, General & Admin | 85.87 | 71.32 | 48.78 | 34.27 | 12.27 | 8.41 | Upgrade
|
| Other Operating Expenses | -15.85 | -38.18 | -6.09 | -7.63 | -0.21 | -1.32 | Upgrade
|
| Operating Expenses | 70.02 | 33.15 | 42.69 | 26.64 | 12.06 | 7.09 | Upgrade
|
| Operating Income | 89.97 | 48.05 | 29.43 | 9.23 | 12.83 | 16.96 | Upgrade
|
| Interest Expense | -28.56 | -17.8 | -10.06 | -4.35 | -4.67 | -3.06 | Upgrade
|
| Earnings From Equity Investments | 1.38 | 3.08 | 34.89 | 10.32 | 7.64 | 3.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.94 | -0.68 | -4.58 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 61.84 | 32.65 | 49.68 | 15.21 | 15.8 | 17.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.86 | -3.28 | -0.78 | Upgrade
|
| Pretax Income | 61.84 | 32.65 | 49.68 | 16.07 | 12.52 | 17.05 | Upgrade
|
| Income Tax Expense | 12.27 | 6.82 | 13.16 | 5.42 | 5.19 | 5.95 | Upgrade
|
| Earnings From Continuing Operations | 49.57 | 25.83 | 36.52 | 10.65 | 7.33 | 11.1 | Upgrade
|
| Minority Interest in Earnings | -8.99 | 0.22 | -1.89 | -3.03 | -2.53 | 0 | Upgrade
|
| Net Income | 40.58 | 26.06 | 34.63 | 7.62 | 4.8 | 11.1 | Upgrade
|
| Net Income to Common | 40.58 | 26.06 | 34.63 | 7.62 | 4.8 | 11.1 | Upgrade
|
| Net Income Growth | 14.25% | -24.76% | 354.30% | 58.76% | -56.75% | 196.02% | Upgrade
|
| Shares Outstanding (Basic) | 1,921 | 1,420 | 1,064 | 905 | 770 | 643 | Upgrade
|
| Shares Outstanding (Diluted) | 1,921 | 1,420 | 1,064 | 947 | 871 | 787 | Upgrade
|
| Shares Change (YoY) | 144.43% | 33.53% | 12.31% | 8.71% | 10.66% | 16.32% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | -53.26% | -43.66% | 301.99% | 44.67% | -60.29% | 151.81% | Upgrade
|
| Free Cash Flow | -74.36 | -276.52 | -157.28 | -20.56 | -153.07 | -26.67 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.20 | -0.15 | -0.02 | -0.18 | -0.03 | Upgrade
|
| Gross Margin | 18.35% | 11.38% | 11.98% | 10.97% | 14.96% | 14.74% | Upgrade
|
| Operating Margin | 10.32% | 6.73% | 4.89% | 2.82% | 7.71% | 10.40% | Upgrade
|
| Profit Margin | 4.66% | 3.65% | 5.75% | 2.33% | 2.89% | 6.80% | Upgrade
|
| Free Cash Flow Margin | -8.53% | -38.74% | -26.13% | -6.29% | -91.97% | -16.35% | Upgrade
|
| EBITDA | 89.68 | 52.49 | 33.99 | 11.36 | 13.85 | 18.03 | Upgrade
|
| EBITDA Margin | 10.29% | 7.35% | 5.65% | 3.47% | 8.32% | 11.05% | Upgrade
|
| D&A For EBITDA | -0.29 | 4.44 | 4.55 | 2.13 | 1.02 | 1.07 | Upgrade
|
| EBIT | 89.97 | 48.05 | 29.43 | 9.23 | 12.83 | 16.96 | Upgrade
|
| EBIT Margin | 10.32% | 6.73% | 4.89% | 2.82% | 7.71% | 10.40% | Upgrade
|
| Effective Tax Rate | 19.84% | 20.88% | 26.48% | 33.73% | 41.47% | 34.90% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.