Chin Teck Plantations Berhad (KLSE:CHINTEK)

KLSE:CHINTEK Income Statement

Financials in millions MYR. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Revenue	309.47	264.86	205.67	260.29	182.72
Revenue Growth (YoY)	16.84%	28.78%	-20.98%	42.46%	40.76%
Cost of Revenue	136.46	119.44	116.44	114.29	81.43
Gross Profit	173.01	145.42	89.23	146.01	101.29
Selling, General & Admin	41.31	37.46	37.51	28.78	27
Other Operating Expenses	0.49	0	0.01	-	-
Operating Expenses	41.8	37.47	37.52	28.78	27
Operating Income	131.21	107.95	51.71	117.23	74.29
Interest Expense	-0.97	-0.77	-0.49	-	-
Interest & Investment Income	20.61	19.12	16.3	11.89	9.54
Earnings From Equity Investments	84.57	-6.39	-6.03	5.9	1.58
Currency Exchange Gain (Loss)	-0.74	-3.68	6.47	2.88	0.79
Other Non Operating Income (Expenses)	2.22	1.63	1.84	1.91	1.23
EBT Excluding Unusual Items	236.89	117.85	69.8	139.81	87.44
Gain (Loss) on Sale of Investments	-	0.33	0.22	0.08	-0
Gain (Loss) on Sale of Assets	-	-	-	0	0.3
Asset Writedown	-	-0.72	-0.02	-0.01	-0.01
Pretax Income	236.89	117.46	70	139.88	87.73
Income Tax Expense	36.38	30.12	16.63	32.37	19.65
Net Income	200.51	87.35	53.37	107.52	68.07
Net Income to Common	200.51	87.35	53.37	107.52	68.07
Net Income Growth	129.56%	63.66%	-50.36%	57.94%	89.16%
Shares Outstanding (Basic)	91	91	91	91	91
Shares Outstanding (Diluted)	91	91	91	91	91
EPS (Basic)	2.19	0.96	0.58	1.18	0.75
EPS (Diluted)	2.19	0.96	0.58	1.18	0.75
EPS Growth	129.57%	63.67%	-50.37%	57.94%	89.16%
Free Cash Flow	86.99	64.91	33.49	76.19	52.74
Free Cash Flow Per Share	0.95	0.71	0.37	0.83	0.58
Dividend Per Share	0.160	0.160	0.160	0.160	0.160
Gross Margin	55.91%	54.91%	43.39%	56.09%	55.43%
Operating Margin	42.40%	40.76%	25.14%	45.04%	40.66%
Profit Margin	64.79%	32.98%	25.95%	41.31%	37.26%
Free Cash Flow Margin	28.11%	24.51%	16.28%	29.27%	28.86%
EBITDA	140.98	115.64	59.01	123.99	80.8
EBITDA Margin	45.56%	43.66%	28.69%	47.63%	44.22%
D&A For EBITDA	9.77	7.69	7.3	6.76	6.51
EBIT	131.21	107.95	51.71	117.23	74.29
EBIT Margin	42.40%	40.76%	25.14%	45.04%	40.66%
Effective Tax Rate	15.36%	25.64%	23.76%	23.14%	22.40%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.