Country View Berhad (KLSE:CVIEW)
Malaysia
· Delayed Price · Currency is MYR 2.570
+0.130 (5.33%)
At close: May 13, 2025
Country View Berhad Income Statement
Financials in millions MYR. Fiscal year is December - November.
Millions MYR. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 265.87 | 195.39 | 109.71 | 81.32 | 68.13 | 90.22 | Upgrade
|
| Revenue Growth (YoY) | 106.42% | 78.11% | 34.91% | 19.35% | -24.48% | -44.56% | Upgrade
|
| Cost of Revenue | 162.1 | 129.07 | 67.15 | 56.34 | 46.84 | 59.42 | Upgrade
|
| Gross Profit | 103.77 | 66.32 | 42.55 | 24.98 | 21.29 | 30.8 | Upgrade
|
| Selling, General & Admin | 28.29 | 27.38 | 25.23 | 23.57 | 17.03 | 20.87 | Upgrade
|
| Operating Expenses | 28.3 | 27.38 | 25.26 | 23.57 | 17.03 | 20.87 | Upgrade
|
| Operating Income | 75.47 | 38.94 | 17.29 | 1.41 | 4.26 | 9.93 | Upgrade
|
| Interest Expense | -8.23 | -7.84 | -6.36 | -3.67 | -2.53 | -2 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.2 | 0.22 | 0.21 | 0.23 | 0.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.71 | 0.68 | 0.81 | 6.19 | 7.99 | 13.68 | Upgrade
|
| EBT Excluding Unusual Items | 68.15 | 31.98 | 11.96 | 4.13 | 9.96 | 22.19 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -2.3 | Upgrade
|
| Other Unusual Items | - | - | - | 0.01 | 0.04 | 0.03 | Upgrade
|
| Pretax Income | 68.15 | 31.98 | 11.96 | 4.13 | 9.99 | 19.92 | Upgrade
|
| Income Tax Expense | 15.7 | 6.43 | 4.03 | 1.09 | 3.38 | 6.42 | Upgrade
|
| Net Income | 52.45 | 25.55 | 7.94 | 3.04 | 6.61 | 13.5 | Upgrade
|
| Net Income to Common | 52.45 | 25.55 | 7.94 | 3.04 | 6.61 | 13.5 | Upgrade
|
| Net Income Growth | 420.91% | 221.97% | 161.19% | -54.07% | -50.99% | -45.74% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| EPS (Basic) | 0.52 | 0.26 | 0.08 | 0.03 | 0.07 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.52 | 0.26 | 0.08 | 0.03 | 0.07 | 0.13 | Upgrade
|
| EPS Growth | 420.91% | 221.97% | 161.19% | -54.07% | -50.99% | -45.74% | Upgrade
|
| Free Cash Flow | 76.25 | 49.92 | -16.82 | -11.52 | 45.43 | 17.33 | Upgrade
|
| Free Cash Flow Per Share | 0.76 | 0.50 | -0.17 | -0.12 | 0.45 | 0.17 | Upgrade
|
| Dividend Per Share | 0.325 | 0.150 | 0.070 | 0.070 | 0.050 | 0.030 | Upgrade
|
| Dividend Growth | 242.11% | 114.29% | - | 40.00% | 66.67% | -62.50% | Upgrade
|
| Gross Margin | 39.03% | 33.94% | 38.79% | 30.72% | 31.25% | 34.14% | Upgrade
|
| Operating Margin | 28.39% | 19.93% | 15.76% | 1.73% | 6.26% | 11.01% | Upgrade
|
| Profit Margin | 19.73% | 13.08% | 7.23% | 3.74% | 9.71% | 14.96% | Upgrade
|
| Free Cash Flow Margin | 28.68% | 25.55% | -15.33% | -14.17% | 66.68% | 19.20% | Upgrade
|
| EBITDA | 76.06 | 39.51 | 17.76 | 1.87 | 4.88 | 10.56 | Upgrade
|
| EBITDA Margin | 28.61% | 20.22% | 16.19% | 2.31% | 7.16% | 11.70% | Upgrade
|
| D&A For EBITDA | 0.59 | 0.57 | 0.47 | 0.47 | 0.61 | 0.62 | Upgrade
|
| EBIT | 75.47 | 38.94 | 17.29 | 1.41 | 4.26 | 9.93 | Upgrade
|
| EBIT Margin | 28.39% | 19.93% | 15.76% | 1.73% | 6.26% | 11.01% | Upgrade
|
| Effective Tax Rate | 23.03% | 20.11% | 33.65% | 26.48% | 33.81% | 32.24% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.