Destini Berhad (KLSE:DESTINI)
Malaysia
· Delayed Price · Currency is MYR 0.4500
+0.0050 (1.12%)
At close: Aug 13, 2025
Destini Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| Revenue | 340.49 | 83.71 | 107.43 | 186.17 | 173.87 | Upgrade
|
| Revenue Growth (YoY) | 306.75% | -22.08% | -42.30% | 7.08% | -8.55% | Upgrade
|
| Cost of Revenue | 229.92 | 65.11 | 65.38 | 127.46 | 112.85 | Upgrade
|
| Gross Profit | 110.58 | 18.6 | 42.05 | 58.71 | 61.02 | Upgrade
|
| Selling, General & Admin | 64.01 | 136.88 | 53.04 | 72.34 | 69.3 | Upgrade
|
| Other Operating Expenses | -3.1 | 0.91 | -1.16 | - | - | Upgrade
|
| Operating Expenses | 64.99 | 150.3 | 56.5 | 91.11 | 70.79 | Upgrade
|
| Operating Income | 45.59 | -131.7 | -14.44 | -32.39 | -9.77 | Upgrade
|
| Interest Expense | -6.23 | -4.46 | -1.3 | -1.71 | -5.27 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 64.26 | - | 1.88 | 20.12 | Upgrade
|
| EBT Excluding Unusual Items | 39.36 | -71.9 | -15.74 | -32.22 | 5.09 | Upgrade
|
| Asset Writedown | - | -67.3 | - | -0.93 | 0.18 | Upgrade
|
| Pretax Income | 39.36 | -139.2 | -15.74 | -33.16 | 5.26 | Upgrade
|
| Income Tax Expense | 5.26 | 1.05 | 1.4 | -0.33 | 2.8 | Upgrade
|
| Earnings From Continuing Operations | 34.11 | -140.25 | -17.14 | -32.83 | 2.46 | Upgrade
|
| Minority Interest in Earnings | -5.93 | 3.31 | 0.95 | 2.68 | 0.54 | Upgrade
|
| Net Income | 28.18 | -136.94 | -16.2 | -30.15 | 3.01 | Upgrade
|
| Net Income to Common | 28.18 | -136.94 | -16.2 | -30.15 | 3.01 | Upgrade
|
| Shares Outstanding (Basic) | 462 | 245 | 166 | 166 | 157 | Upgrade
|
| Shares Outstanding (Diluted) | 462 | 245 | 166 | 166 | 157 | Upgrade
|
| Shares Change (YoY) | 88.74% | 47.09% | - | 6.05% | 20.27% | Upgrade
|
| EPS (Basic) | 0.06 | -0.56 | -0.10 | -0.18 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.06 | -0.56 | -0.10 | -0.18 | 0.02 | Upgrade
|
| Free Cash Flow | -63.2 | -68.46 | 12.51 | 68.13 | -13.1 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.28 | 0.07 | 0.41 | -0.08 | Upgrade
|
| Gross Margin | 32.48% | 22.22% | 39.15% | 31.54% | 35.10% | Upgrade
|
| Operating Margin | 13.39% | -157.33% | -13.44% | -17.40% | -5.62% | Upgrade
|
| Profit Margin | 8.28% | -163.58% | -15.07% | -16.20% | 1.73% | Upgrade
|
| Free Cash Flow Margin | -18.56% | -81.78% | 11.64% | 36.60% | -7.54% | Upgrade
|
| EBITDA | 50.66 | -126.26 | -9.83 | -25.2 | -2 | Upgrade
|
| EBITDA Margin | 14.88% | -150.82% | -9.15% | -13.53% | -1.15% | Upgrade
|
| D&A For EBITDA | 5.07 | 5.44 | 4.61 | 7.2 | 7.77 | Upgrade
|
| EBIT | 45.59 | -131.7 | -14.44 | -32.39 | -9.77 | Upgrade
|
| EBIT Margin | 13.39% | -157.33% | -13.44% | -17.40% | -5.62% | Upgrade
|
| Effective Tax Rate | 13.35% | - | - | - | 53.19% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.