Destini Berhad (KLSE:DESTINI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.4500
+0.0050 (1.12%)
At close: Aug 13, 2025

Destini Berhad Statistics

Total Valuation

Destini Berhad has a market cap or net worth of MYR 247.03 million. The enterprise value is 283.23 million.

Market Cap 247.03M
Enterprise Value 283.23M

Important Dates

The next estimated earnings date is Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date n/a

Share Statistics

Destini Berhad has 548.97 million shares outstanding. The number of shares has increased by 88.74% in one year.

Current Share Class 548.97M
Shares Outstanding 548.97M
Shares Change (YoY) +88.74%
Shares Change (QoQ) -23.95%
Owned by Insiders (%) 18.92%
Owned by Institutions (%) 3.03%
Float 168.18M

Valuation Ratios

The trailing PE ratio is 7.37.

PE Ratio 7.37
Forward PE n/a
PS Ratio 0.73
PB Ratio 1.47
P/TBV Ratio 1.64
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.59, with an EV/FCF ratio of -4.48.

EV / Earnings 10.05
EV / Sales 0.83
EV / EBITDA 5.59
EV / EBIT 6.21
EV / FCF -4.48

Financial Position

The company has a current ratio of 2.19, with a Debt / Equity ratio of 0.43.

Current Ratio 2.19
Quick Ratio 1.47
Debt / Equity 0.43
Debt / EBITDA 1.41
Debt / FCF -1.13
Interest Coverage 7.32

Financial Efficiency

Return on equity (ROE) is 24.14% and return on invested capital (ROIC) is 15.10%.

Return on Equity (ROE) 24.14%
Return on Assets (ROA) 8.68%
Return on Invested Capital (ROIC) 15.10%
Return on Capital Employed (ROCE) 18.83%
Revenue Per Employee 859,833
Profits Per Employee 71,162
Employee Count 396
Asset Turnover 1.04
Inventory Turnover 4.59

Taxes

In the past 12 months, Destini Berhad has paid 5.26 million in taxes.

Income Tax 5.26M
Effective Tax Rate 13.35%

Stock Price Statistics

The stock price has increased by +83.67% in the last 52 weeks. The beta is 0.69, so Destini Berhad's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change +83.67%
50-Day Moving Average 0.44
200-Day Moving Average 0.35
Relative Strength Index (RSI) 49.42
Average Volume (20 Days) 1,150,495

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Destini Berhad had revenue of MYR 340.49 million and earned 28.18 million in profits. Earnings per share was 0.06.

Revenue 340.49M
Gross Profit 110.58M
Operating Income 45.59M
Pretax Income 39.36M
Net Income 28.18M
EBITDA 50.66M
EBIT 45.59M
Earnings Per Share (EPS) 0.06
Full Income Statement

Balance Sheet

The company has 34.52 million in cash and 71.57 million in debt, giving a net cash position of -37.05 million or -0.07 per share.

Cash & Cash Equivalents 34.52M
Total Debt 71.57M
Net Cash -37.05M
Net Cash Per Share -0.07
Equity (Book Value) 167.81M
Book Value Per Share 0.31
Working Capital 180.67M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -62.75 million and capital expenditures -451,000, giving a free cash flow of -63.20 million.

Operating Cash Flow -62.75M
Capital Expenditures -451,000
Free Cash Flow -63.20M
FCF Per Share -0.12
Full Cash Flow Statement

Margins

Gross margin is 32.48%, with operating and profit margins of 13.39% and 8.28%.

Gross Margin 32.48%
Operating Margin 13.39%
Pretax Margin 11.56%
Profit Margin 8.28%
EBITDA Margin 14.88%
EBIT Margin 13.39%
FCF Margin n/a

Dividends & Yields

Destini Berhad does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -88.74%
Shareholder Yield n/a
Earnings Yield 11.41%
FCF Yield -25.58%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 10, 2024. It was a reverse split with a ratio of 0.1.

Last Split Date Jun 10, 2024
Split Type Reverse
Split Ratio 0.1

Scores

Destini Berhad has an Altman Z-Score of 0.58 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.58
Piotroski F-Score 4